Financial Highlights
Revenue: INR 713,622,000; YoY growth ~223.8%; QoQ growth 100.0%;
Gross Profit: INR 542,146,000; Gross margin ~75.97%; YoY ~332.19%; QoQ 100.00%;
EBITDA: INR 168,124,000; EBITDA margin ~23.56%; YoY ~N/A; QoQ 100.00%;
Operating Income: INR 79,972,000; Operating margin ~11.21%; YoY ~-29.04%; QoQ 100.00%;
Net Income: INR 62,422,000; Net margin ~8.75%; YoY ~496.45%; QoQ 100.00%;
EPS (diluted): INR 3.18; YoY ~639.53%; QoQ 100.00%;
Cash Flow: Operating cash flow INR 105,908,000; Capex INR -20,360,000; Free cash flow INR 85,548,000; Net change in cash INR 3,640,000; Cash at end INR 16,627,000; Cash at beginning INR 14,263,000;
Balance Sheet: Total assets INR 1,663,744,000; Total liabilities INR 822,701,000; Total stockholders’ equity INR 841,043,000; Cash and cash equivalents INR 16,627,000; Net receivables INR 430,284,000; Inventory INR 26,658,000; Current assets INR 533,847,000; Property, plant & equipment (net) INR 1,026,437,000; Total debt INR 468,068,000; Net debt INR 451,441,000; Current ratio ~1.22x; Interest coverage ~3.28x (EBIT 79,972,000 vs interest expense 24,376,000).
Income Statement
| Metric |
Value |
YoY Change |
QoQ Change |
| Revenue |
713.62M |
223.76% |
100.00% |
| Gross Profit |
542.15M |
332.19% |
100.00% |
| Operating Income |
79.97M |
-29.04% |
100.00% |
| Net Income |
62.42M |
496.45% |
100.00% |
| EPS |
3.18 |
639.53% |
100.00% |