Revenue: $5,851,272; YoY -4.18%, QoQ -10.00%; Gross Profit: $4,153,648; Gross Margin: 70.99%; Operating Income: -$140,702; Operating Margin: -2.40%; EBITDA: -$96,906; Net Income: -$109,805; Net Margin: -1.88%; EPS: -$0.0178; Diluted EPS: -$0.0178; Weighted Avg Shares Outstanding: 6,172,379.
Cash Flow and Liquidity: Operating cash flow $897,318; CapEx $-41,840; Free cash flow $855,478; Cash and cash equivalents at period end $4,148,724; Net cash provided by/used in financing activities $39,370; Net change in cash $894,848.
Balance Sheet Highlights: Total assets $11,356,739; Total liabilities $3,472,894; Total stockholders’ equity $7,883,845; Cash and equivalents $4,148,724; Inventory $3,273,419; Goodwill $2,152,215; Intangible assets $347,942; Deferred revenue current $1,012,551; Deferred revenue non-current $398,681; Short-term debt $162,907; Net debt position negative by about $3,985,817; Current ratio 2.71; Quick ratio 1.65.
Efficiency and Turnover: Receivables turnover 9.77x; Inventory turnover 0.52x; Payables turnover 1.24x; Cash conversion cycle ~110 days. These metrics imply working capital intensity tied to inventory and supplier terms, with room for optimization as the business scales.