Revenue: 6,856,218; YoY +5.46%; QoQ -0.96%
Gross Profit: 4,634,934; Gross Margin 67.60%; YoY +5.06%; QoQ -6.67%
Operating Income: 411,738; Operating Margin 6.00%; YoY +142.78%; QoQ -29.39%
Net Income: 334,294; Net Margin 4.88%; YoY +575.12%; QoQ -42.03%
EPS (GAAP): 0.0504; EPS Diluted: 0.0406; YoY EPS change -78.09%; QoQ -43.05%
EBITDA: 512,722; EBITDA Margin ~7.48%
Free Cash Flow: -747,560; Operating Cash Flow: -739,194
Cash (end of period): 4,086,624; Net Debt: -3,387,021 (net cash)
Current Assets: 11,690,516; Current Liabilities: 4,515,851; Current Ratio ~2.59x
Total Assets: 15,355,888; Total Liabilities: 5,162,674; Stockholders’ Equity: 10,193,214
Tax Rate (effective): ~25.6% (Income Tax Expense 115,058 on Pretax 449,352)
Notes: R&D expense is not disclosed; SG&A totaling 4,018,668 (G&A 1,232,799; Selling & Marketing 2,785,869) as part of operating expenses.