Executive Summary
InnSuites Hospitality Trust (IHT) reported QQ1 2025 revenue of $2.2939 million, a 32.4% QoQ increase from the prior quarter and a 3.99% YoY growth, highlighting a rebound in quarterly top-line activity. The company posted gross profit of $907k and EBITDA of $351k, with a healthy gross margin of 39.6% and an operating margin of 7.78%. Despite these positives at the operating level, net income remained negative at $(148.6) thousand, producing an EPS of $(0.017) for the quarter. The negative bottom line is driven by elevated tax expense and non-operating items, as well as structural costs that continue to weigh on after-tax results.
Balance sheet and cash flow metrics depict a leveraged, cash-bleeding profile: cash from operations was negative at $(459) thousand, and free cash flow stood at $(610) thousand for QQ1 2025. The balance sheet shows total debt of $11.90 million with a long-term debt burden of $11.18 million and a net debt position of $(11.47) million. Liquidity remains modest, with cash and cash equivalents of $0.44 million and a current ratio of 1.67. Interest coverage sits around 1.52x, signaling sizable debt service risk if occupancy or rate trends deteriorate.
From a competitive and industry context, IHT operates a small, single-asset or tightly clustered hotel portfolio in a capital-intensive sector. The stock trades at a price-to-book of ~2.0 and a price-to-sales of ~5.2, with a negative trailing P/E given the near-term losses. While gross margins are relatively healthy, the companyβs sensitivity to debt service and working capital needs remains a key overhang. Absent material improvements in occupancy and ADR (average daily rate) and/or a successful refinancing/ capital strategy, the investment case remains cautious with a focus on liquidity, debt maturity risk, and potential asset monetization opportunities.
Key Performance Indicators
Revenue
2.29M
QoQ: 32.38% | YoY:3.99%
Gross Profit
907.33K
39.55% margin
QoQ: 304.81% | YoY:-29.86%
Operating Income
178.43K
QoQ: 174.23% | YoY:-4.21%
Net Income
-148.55K
QoQ: -59.72% | YoY:-131.92%
EPS
-0.02
QoQ: -61.32% | YoY:-133.08%
Revenue Trend
Margin Analysis
Key Insights
- QQ1 2025 Revenue: $2,293,970; Cost of revenue: $1,386,636; Gross profit: $907,334; Gross margin: 39.55%
- Operating expenses: $1,105,504; Operating income: $178,430; Operating margin: 7.78%
- EBITDA: $351,471; EBITDA margin: 15.32%
- Income before tax: $86,598; Income tax expense: $235,146; Net income: $(148,550); Net margin: (6.48%); EPS: $(0.0171)
- YoY revenue growth: 3.99%; QoQ revenue growth: 32.38% (based on 4-quarter comparison)