Latest Quarter
2026-04-08
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2026-04-08
Revenue
$126M
Net Income
-$9.2M
Operating Margin
-20.5%
Free Cash Flow
-$80.6M
Debt / Assets
54.2%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2026-04-08 | 2025-06-30 | 2024-12-31 | 2024-06-30 |
|---|---|---|---|---|
| Revenue | 125,811,000 | 125,811,000 | 116,991,000 | 106,613,000 |
| Cost of Revenue | 131,567,000 | 131,567,000 | 123,098,000 | 114,426,000 |
| Gross Profit | -5,756,000 | -5,756,000 | -6,107,000 | -7,813,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 20,039,000 | 20,039,000 | 22,803,000 | 23,758,000 |
| Operating Expenses | 20,039,000 | 20,039,000 | 22,803,000 | 23,758,000 |
| Operating Income | -25,795,000 | -25,795,000 | -28,910,000 | -31,571,000 |
| Interest Expense | 6,094,000 | 6,094,000 | 6,634,000 | 6,548,000 |
| Income Before Tax | -17,203,000 | -17,203,000 | -27,462,000 | -26,960,000 |
| Income Tax Expense | -4,250,000 | -4,250,000 | -1,765,000 | -1,299,000 |
| Net Income | -9,155,000 | -9,155,000 | -22,756,000 | -35,874,000 |
| Per Share | ||||
| EPS | -0.02 | -0.02 | -0.04 | -0.07 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Revenue | 223,604,000 | 307,263,000 | 372,338,000 | 589,461,000 | 460,970,000 |
| Cost of Revenue | 237,524,000 | 311,750,000 | 368,961,000 | 478,230,000 | 359,913,000 |
| Gross Profit | -13,920,000 | -4,487,000 | 3,377,000 | 111,231,000 | 101,057,000 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 46,561,000 | 53,442,000 | 62,538,000 | 50,637,000 | 36,092,000 |
| Operating Expenses | 37,752,000 | 39,461,000 | 59,693,000 | 50,637,000 | 31,457,000 |
| Operating Income | -51,672,000 | -43,948,000 | -56,316,000 | 62,924,000 | 69,600,000 |
| Interest Expense | 13,182,000 | 8,556,000 | 6,701,000 | 5,863,000 | 1,814,000 |
| Income Before Tax | -54,091,000 | -41,570,000 | -51,820,000 | 73,529,000 | 79,250,000 |
| Income Tax Expense | -3,064,000 | -392,000 | -8,747,000 | 29,523,000 | 29,101,000 |
| Net Income | -58,630,000 | -36,525,000 | -43,073,000 | 44,006,000 | 50,262,000 |
| Per Share | |||||
| EPS | -0.11 | -0.07 | -0.08 | 0.08 | 0.09 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 135,495,000 | 21,895,000 | 7,662,000 | 90,292,000 |
| Short Term Investments | 206,866,000 | 450,385,000 | 466,640,000 | 406,654,000 |
| Net Receivables | 37,916,000 | 39,546,000 | 0 | 0 |
| Inventory | 212,537,000 | 211,580,000 | 44,028,000 | 67,868,000 |
| Total Current Assets | 612,008,000 | 782,803,000 | 630,364,000 | 822,780,000 |
| Property Plant Equipment | 222,363,000 | 247,153,000 | 222,604,000 | 223,819,000 |
| Goodwill and Intangibles | 60,028,000 | 83,635,000 | 19,831,000 | 22,478,000 |
| Total Assets | 1,042,235,000 | 1,153,702,000 | 1,034,643,000 | 1,113,674,000 |
| Liabilities | ||||
| Account Payables | 56,724,000 | 114,326,000 | 158,720,000 | 103,209,000 |
| Short Term Debt | 171,986,000 | 141,889,000 | 179,471,000 | 198,451,000 |
| Total Current Liabilities | 383,353,000 | 337,310,000 | 418,265,000 | 388,942,000 |
| Long Term Debt | 128,614,000 | 120,835,000 | 794,000 | 578,000 |
| Total Liabilities | 565,390,000 | 516,963,000 | 454,366,000 | 431,948,000 |
| Shareholders Equity | ||||
| Retained Earnings | 241,495,000 | 0 | 0 | 0 |
| Total Shareholders Equity | 387,315,000 | 534,855,000 | 587,213,000 | 686,516,000 |
| Balance Sheet (Annual) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 135,495,000 | 21,895,000 | 7,662,000 | 90,292,000 | 93,015,000 |
| Short Term Investments | 206,866,000 | 450,385,000 | 466,640,000 | 406,654,000 | 310,000,000 |
| Net Receivables | 37,916,000 | 39,546,000 | 0 | 0 | 0 |
| Inventory | 212,537,000 | 211,580,000 | 44,028,000 | 67,868,000 | 29,833,000 |
| Total Current Assets | 612,008,000 | 782,803,000 | 630,364,000 | 822,780,000 | 571,107,000 |
| Property Plant Equipment | 222,363,000 | 247,153,000 | 222,604,000 | 223,819,000 | 183,558,000 |
| Goodwill and Intangibles | 60,028,000 | 83,635,000 | 19,831,000 | 22,478,000 | 19,011,000 |
| Total Assets | 1,042,235,000 | 1,153,702,000 | 1,034,643,000 | 1,113,674,000 | 807,705,000 |
| Liabilities | |||||
| Account Payables | 56,724,000 | 114,326,000 | 158,720,000 | 103,209,000 | 63,271,000 |
| Short Term Debt | 171,986,000 | 141,889,000 | 179,471,000 | 198,451,000 | 101,840,000 |
| Total Current Liabilities | 383,353,000 | 337,310,000 | 418,265,000 | 388,942,000 | 241,473,000 |
| Long Term Debt | 128,614,000 | 120,835,000 | 794,000 | 578,000 | 686,000 |
| Total Liabilities | 565,390,000 | 516,963,000 | 454,366,000 | 431,948,000 | 275,795,000 |
| Shareholders Equity | |||||
| Retained Earnings | 241,495,000 | 0 | 0 | 0 | 0 |
| Total Shareholders Equity | 387,315,000 | 534,855,000 | 587,213,000 | 686,516,000 | 531,910,000 |
| Cash Flow Statement (Quarterly) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -43,309,000 | -41,570,000 | -51,820,000 | 44,006,000 |
| Depreciation & Amortization | 28,416,000 | 25,647,000 | 27,235,000 | 29,727,000 |
| Stock Based Compensation | 0 | 0 | 0 | 0 |
| Change in Working Capital | -40,560,000 | -86,571,000 | 164,800,000 | -32,454,000 |
| Operating Cash Flow | -73,647,000 | -112,295,000 | 124,475,000 | 25,024,000 |
| Investing Activities | ||||
| Capital Expenditure | -6,994,000 | -15,777,000 | -42,135,000 | -38,894,000 |
| Investments | -6,994,000 | -15,777,000 | -42,135,000 | -38,807,000 |
| Investing Cash Flow | 122,733,000 | 125,533,000 | -248,666,000 | -81,725,000 |
| Financing Activities | ||||
| Debt Repayment | 46,684,000 | 7,714,000 | -138,064,000 | -45,430,000 |
| Common Stock Issued/Repurchased | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | -40,020,000 |
| Financing Cash Flow | 46,293,000 | -783,000 | 46,401,000 | 29,590,000 |
| Summary | ||||
| Free Cash Flow | -80,641,000 | -128,072,000 | 82,340,000 | -13,870,000 |
| Net Change in Cash | 91,747,000 | 14,233,000 | -82,630,000 | -21,345,000 |
| Cash Flow Statement (Annual) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -43,309,000 | -41,570,000 | -51,820,000 | 44,006,000 | 50,262,000 |
| Depreciation & Amortization | 28,416,000 | 25,647,000 | 27,235,000 | 29,727,000 | 21,158,000 |
| Stock Based Compensation | 0 | 0 | 0 | 0 | 0 |
| Change in Working Capital | -40,560,000 | -86,571,000 | 164,800,000 | -32,454,000 | 69,413,000 |
| Operating Cash Flow | -73,647,000 | -112,295,000 | 124,475,000 | 25,024,000 | 131,807,000 |
| Investing Activities | |||||
| Capital Expenditure | -6,994,000 | -15,777,000 | -42,135,000 | -38,894,000 | -27,684,000 |
| Investments | -6,994,000 | -15,777,000 | -42,135,000 | -38,807,000 | -27,684,000 |
| Investing Cash Flow | 122,733,000 | 125,533,000 | -248,666,000 | -81,725,000 | -108,884,000 |
| Financing Activities | |||||
| Debt Repayment | 46,684,000 | 7,714,000 | -138,064,000 | -45,430,000 | -26,231,000 |
| Common Stock Issued/Repurchased | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | -40,020,000 | -35,353,000 |
| Financing Cash Flow | 46,293,000 | -783,000 | 46,401,000 | 29,590,000 | -11,757,000 |
| Summary | |||||
| Free Cash Flow | -80,641,000 | -128,072,000 | 82,340,000 | -13,870,000 | 104,123,000 |
| Net Change in Cash | 91,747,000 | 14,233,000 | -82,630,000 | -21,345,000 | 11,166,000 |