Financial Highlights
Revenue performance: 314,488,500 CNY (Q3 2024); YoY +84.88%; QoQ -38.04%.
Gross profit: 25,229,000 CNY; gross margin 8.02%; YoY +11.43%; QoQ -59.52%.
Operating income: 1,513,000 CNY; operating margin 0.48%; YoY +146.48%; QoQ -82.35%.
EBITDA: 1,624,500 CNY; EBITDA margin ~0.52%; QoQ dynamics not specified beyond margin.
Net income: 132,000 CNY; net margin 0.04%; YoY +190.35%; QoQ -98.31%.
EPS (diluted): 0.0001 CNY; YoY +207.55%; QoQ -97.56%.
Cash flow: Net cash from operating activities -43,329,500 CNY; free cash flow -43,341,500 CNY; stock-based compensation 41,500; change in working capital +30,593,000; accounts receivable +28,335,500; inventory +4,893,500; other non-cash items -74,096,000.
Balance sheet: Total assets 437,646,000 CNY; cash and equivalents 84,239,000; total current assets 416,216,000; total current liabilities 235,553,000; total liabilities 236,853,000; total equity 200,793,000; net debt -42,953,000.
Key efficiency ratios: DSO 52.93 days; days inventory outstanding 37.42 days; CCC 39.92 days; receivables turnover 1.70x; inventory turnover 2.40x.
Valuation metrics (selected): price-to-book 0.65x; P/E ~246.75x; enterprise value multiple ~53.76x; price-to-sales 0.414x.
Four-quarter trend (revenue): 2024 Q3: 314.49m; 2024 Q2: 507.61m; 2024 Q1: 251.79m; 2023 Q4: 333.73m; YoY revenue growth 84.88%; QoQ revenue decline 38.04%.
Income Statement
| Metric |
Value |
YoY Change |
QoQ Change |
| Revenue |
314.49M |
84.88% |
-38.04% |
| Gross Profit |
25.23M |
11.43% |
-59.52% |
| Operating Income |
1.51M |
146.48% |
-82.35% |
| Net Income |
132.00K |
190.35% |
-98.31% |
| EPS |
0.00 |
207.55% |
-97.56% |