Financial Highlights
QQ3 2024 key metrics (HKD, unless noted): Revenue HKD 1,646,424,500; Cost of Revenue HKD 1,563,839,500; Gross Profit HKD 82,585,000; Gross Margin 5.02%; EBITDA HKD 35,146,500; EBITDAR 2.13%; Operating Income HKD 23,417,500; Operating Margin 1.42%; Income Before Tax HKD 15,337,500; Income Tax HKD 6,472,500; Net Income HKD 8,935,000; Net Margin 0.54%; Earnings Per Share (EPS) HKD 0.0179; Weighted Avg Shares 500,000,000.
Cash Flow and Balance Sheet: Net cash provided by operating activities HKD 13,484,500; Free Cash Flow HKD 11,355,500; Change in Working Capital HKD -178,630,500; Accounts Receivable HKD -350,088,500; Other Working Capital HKD 171,458,000; Other Non-Cash Items HKD 183,180,000; Dividends Paid HKD -8,250,000; Net Cash Used Provided by Financing Activities HKD -58,934,500; Net Change in Cash HKD -427,626,000. Cash and cash equivalents HKD 330,799,000; Total Current Assets HKD 4,489,806,000; Total Assets HKD 4,856,182,000; Total Current Liabilities HKD 3,924,353,000; Total Liabilities HKD 4,180,289,000; Total Stockholdersโ Equity HKD 655,685,000; Total Debt HKD 664,684,000; Net Debt HKD 333,885,000. Key liquidity and efficiency metrics include Current Ratio 1.144, Quick Ratio 1.144, CCC ~146 days, Receivables Turnover 0.416x, Payables Turnover 1.282x, Fixed Asset Turnover 23.19x, Asset Turnover 0.339x. Valuation indicators show P/E 6.65x, P/B 0.362x, Dividend Yield 3.16%.
YoY and QoQ comparisons (where available): Revenue YoY +25.99%, QoQ +18.74%; Gross Profit YoY +6.21% and QoQ -12.17%; Operating Income YoY -13.42% and QoQ -39.81%; Net Income YoY -32.39% and QoQ -50.15%; EPS YoY -32.20% and QoQ -50.00%.
Income Statement
| Metric |
Value |
YoY Change |
QoQ Change |
| Revenue |
1.65B |
25.99% |
18.74% |
| Gross Profit |
82.59M |
6.21% |
-12.17% |
| Operating Income |
23.42M |
-13.42% |
-39.81% |
| Net Income |
8.94M |
-32.39% |
-50.15% |
| EPS |
0.02 |
-32.20% |
-50.00% |