Executive Summary
Modern Chinese Medicine Group Co Ltd reported a modest Q4 2024 topline of 68.72 million CNY, with gross profit of 16.75 million CNY and net income of 8.26 million CNY, delivering a net margin of 12.02% and an EPS of 0.0138. While top-line performance deteriorated materially on a YoY basis, the quarter remains positive on a bottom-line basis, supported by a relatively lean cost base and controlled operating expenses. The company continues to exhibit strong liquidity with a cash balance of approximately 229.7 million CNY and a net cash position against negligible debt, contributing to a favorable balance sheet stance despite a negative operating cash flow for the period.
The Q4 results sit in the context of a sharp YoY revenue decline (YoY revenue down 57.16%), underscoring the challenge of sustaining scale in a small, niche segment of proprietary Chinese medicines. Gross margins remained resilient around 24.37%, and EBITDA margin stood about 16.55%, signaling that profitability is being supported by cost discipline even as revenue contracted. The cash-generative quality of the business is mixed: operating cash flow was negative at -7.69 million CNY primarily due to working capital movements (notably a working capital increase of 15.22 million CNY and sizable non-cash items), while the balance sheet shows total assets of 540.31 million CNY and total stockholdersโ equity of 484.23 million CNY. Management commentary is not included in the provided transcript, limiting forward-looking guidance from the call. Investors should monitor revenue stabilization, working capital cadence, and potential strategic actions enabled by the strong liquidity position.
Key Performance Indicators
Key Insights
Revenue: 68,722,000 CNY for Q4 2024; YoY change: -57.16%; QoQ change: 0.00%
Gross Profit: 16,747,000 CNY; Gross Margin: 24.37%; YoY Gross Profit change: -61.79%; QoQ: 0.00%
EBITDA: 11,371,000 CNY; EBITDA Margin: 16.55%
Operating Income: 9,122,000 CNY; Operating Margin: 13.27%; YoY: -65.81%; QoQ: 0.00%
Net Income: 8,261,000 CNY; Net Margin: 12.02%; YoY: -60.20%; QoQ: 0.00%
EPS (diluted): 0.0138 CNY; YoY: -63.87%; QoQ: 0.00%
Weighted Avg Shares: 600,014,453; Weighted Avg Diluted: 600,000,000
Bala...
Financial Highlights
Revenue: 68,722,000 CNY for Q4 2024; YoY change: -57.16%; QoQ change: 0.00%
Gross Profit: 16,747,000 CNY; Gross Margin: 24.37%; YoY Gross Profit change: -61.79%; QoQ: 0.00%
EBITDA: 11,371,000 CNY; EBITDA Margin: 16.55%
Operating Income: 9,122,000 CNY; Operating Margin: 13.27%; YoY: -65.81%; QoQ: 0.00%
Net Income: 8,261,000 CNY; Net Margin: 12.02%; YoY: -60.20%; QoQ: 0.00%
EPS (diluted): 0.0138 CNY; YoY: -63.87%; QoQ: 0.00%
Weighted Avg Shares: 600,014,453; Weighted Avg Diluted: 600,000,000
Balance Sheet highlights:
Total Assets: 540,308,000 CNY; Total Liabilities: 56,083,000 CNY; Total Stockholdersโ Equity: 484,225,000 CNY
Cash and Cash Equivalents: 229,668,000 CNY; Net Debt: -229,533,000 CNY (net cash)
Current Ratio: 7.20; Quick Ratio: 6.58; Cash Ratio: 4.69
Stockholder metrics: Cash per share 0.383; PBV 0.436; P/E 6.40; P/S 3.08
Operating cash flow: -7,686,500 CNY; Free Cash Flow: -7,643,999 CNY; Change in working capital: 15,220,000 CNY
Days Sales Outstanding (DSO): 115.88 days; Days Inventory Outstanding (DIO): 52.90 days; CCC: 112.37 days
Income Statement
| Metric |
Value |
YoY Change |
QoQ Change |
| Revenue |
68.72M |
-57.16% |
0.00% |
| Gross Profit |
16.75M |
-61.79% |
0.00% |
| Operating Income |
9.12M |
-65.81% |
0.00% |
| Net Income |
8.26M |
-60.20% |
0.00% |
| EPS |
0.01 |
-63.87% |
0.00% |
Key Financial Ratios
operatingProfitMargin
13.3%
Management Commentary
Transcript not provided in the dataset. Consequently, no management quotes or thematic insights can be authored from the earnings call. Highlights section is based on disclosed financials and ratio analysis only.
Transcript not provided in the dataset.
โ N/A
Transcript not provided in the dataset.
โ N/A
Forward Guidance
No explicit forward guidance was provided in the supplied materials or transcripts. Given the revenue contraction observed in Q4 2024 (YoY -57.16%), the near-term trajectory hinges on (a) stabilization or growth in top-line with a more favorable mix of proprietary Chinese medicines, (b) continued cost discipline sustaining EBITDA margins around the mid-teens, and (c) effective working capital management to convert earnings into cash flow. Investors should monitor quarterly revenue momentum, gross and operating margins, and the pace of cash flow normalization if the company undertakes strategic initiatives (R&D, distribution expansion, or potential partnerships) leveraging its substantial net cash position.