Financial Highlights
Revenue: 698,584,528 CNY; YoY -6.65%, QoQ -18.88%
Gross Profit: 135,369,949 CNY; YoY +129.70%, QoQ -15.12%
Gross Margin: 19.38%
Operating Income: 38,568,633 CNY; YoY +129.67%, QoQ +26.61%
Operating Margin: 5.52%
EBITDA: 59,268,958 CNY; EBITDA Margin: 8.48%
Net Income: 33,429,862 CNY; YoY -33.44%, QoQ +8.99%
Net Margin: 4.79%
EPS: 0.022 CNY; Diluted EPS: 0.022 CNY
Weighted Avg Shares: 1,519,884,610
Cash Flow from Ops: 264,748,135 CNY
Free Cash Flow: 257,690,034 CNY
Capex: -7,058,100 CNY
Free Cash Flow to Equity: Positive; Free Cash Flow Yield implied by FCF per share ≈ 0.17 CNY
Balance Sheet Highlights: Total assets 9,150,875,368 CNY; Total liabilities 3,076,604,188 CNY; Total stockholders’ equity 6,039,184,741 CNY
Cash & Equivalents: 1,746,956,785 CNY; Net debt: -1,730,863,546 CNY (net cash)
Current Ratio: 2.27x; Quick Ratio: 1.32x; Inventory: 2,877,622,540 CNY; Accounts receivable: 2,160,298,755 CNY
Return metrics: ROE 5.54%, ROA 0.365%, Asset Turnover 0.0763x
Dividend Yield: 2.32%
Valuation (as of QQ3 2024): P/E ~7.4x; P/B ~0.16x; P/S ~1.41x; EV/FCF negative due to large cash balance.
Income Statement
| Metric |
Value |
YoY Change |
QoQ Change |
| Revenue |
698.58M |
-6.65% |
-18.88% |
| Gross Profit |
135.37M |
129.70% |
-15.12% |
| Operating Income |
38.57M |
129.67% |
26.61% |
| Net Income |
33.43M |
-33.44% |
8.99% |
| EPS |
0.02 |
-33.33% |
8.91% |