EPS of $0.00 increased by 110.8% from previous year
Gross margin of 52.5%
Net income of 813.50K
"" -
Leadway Technology Investment Group Limited (2086.HK) QQ3 2024 Results – Revenue Growth Remains Robust, Margin Endurance in a Growth Phase with a Cash‑Rich Balance Sheet
Executive Summary
Leadway Technology Investment Group Limited posted a resilient QQ3 2024 with revenue of HKD 26.54 million, up 57.8% year over year and 12.4% quarter over quarter, underpinned by a favorable product mix and sustaining demand for smart card solutions. Gross profit reached HKD 13.93 million, yielding a gross margin of approximately 52.5%, while operating income of HKD 0.91 million and net income of HKD 0.81 million delivered a modest, positive bottom line amid ongoing investments in growth initiatives.
The company generated solid operating cash flow of HKD 3.44 million and free cash flow of HKD 3.18 million, supporting a cash-rich balance sheet with HKD 25.7 million in cash and equivalents and a net debt position of HKD -18.61 million (cash exceeding debt). The balance sheet shows prudent liquidity and a strong equity base (HKD 61.77 million) against total assets of HKD 93.93 million. Operationally, efficiency ratios indicate healthy asset turnover (0.28x) but a relatively long working capital cycle (CCC ~122.7 days) driven by inventory and receivables dynamics.
Overall, QQ3 2024 suggests a growth phase for Leadway with solid profitability, meaningful cash generation, and a favorable balance sheet. Investors should monitor revenue momentum, SG&A intensity relative to revenue, and the ability to convert operating earnings into higher cash flow as the company scales its smart card and security-solutions portfolio.
Revenue and profitability metrics (HKD, unless noted):
- Revenue: HKD 26,538,500; YoY +57.8%; QoQ +12.4%.
- Gross Profit: HKD 13,931,500; Gross Margin 52.50% (0.5250).
- Operating Income: HKD 908,500; Operating Margin 3.42% (0.0342).
- Net Income: HKD 813,500; Net Margin 3.07% (0.0307).
- EBITDA: HKD 1,321,500; EBITDA Margin 4.98% (0.0498).
- EPS (diluted): HKD 0.0025; Weighted Avg Shares ~319.6m.
- YoY and QoQ momentum: Revenue YoY 57.8%, Gross Profit YoY 56.0%, Operating Income YoY 111.7%, Net Income YoY 111.0%, EPS YoY 110.8%; QoQ figures show deceleration in operating income (-20.5%) and net income (-22.7%), reflecting seasonality and continued investments in SG&A and R&D relative to a rising revenue base.
Liquidity and cash flow:
- Net cash provided by operating activities: HKD 3,444,500.
- Free cash flow: HKD 3,183,500.
- Cash and cash equivalents: HKD 25,712,000; Total cash and short-term investments: HKD 30,148,000; Net debt: HKD -18,614,000 (net cash).
- Cash conversion and working capital: Change in working capital: -HKD 5,859,500; Accounts receivable: -HKD 6,895,500; Inventory: HKD 922,000; Other working capital: HKD 114,000; Non-cash items: HKD 8,490,500.
Balance sheet and leverage:
- Total assets: HKD 93.93 million; Total liabilities: HKD 32.16 million; Total stockholders’ equity: HKD 61.77 million.
- Current ratio: 2.65x; Quick ratio: 1.79x; Cash ratio: 0.89x.
- Debt: Short-term debt HKD 4.00 million; Long-term debt HKD 3.10 million; Total debt HKD 7.10 million; Net debt negative due to cash holdings.
Valuation and efficiency:
- Price to book: 2.30x; Price to sales: 5.36x; Price to earnings: 43.71x; Enterprise value multiple: 93.55x; Price fair value: 2.30 (context indicates a premium vs. book value but dependent on growth outlook). Asset turnover: 0.283x; Inventory turnover: 0.503x; Receivables turnover: 1.754x; CCC 122.74 days.
Notes: All figures in HKD unless stated otherwise. YoY and QoQ comparisons reflect disclosed quarterly data for QQ3 2024 vs QQ3 2023 and QQ2 2024 respectively.
Income Statement
Metric
Value
YoY Change
QoQ Change
Revenue
26.54M
57.84%
12.43%
Gross Profit
13.93M
56.03%
13.44%
Operating Income
908.50K
111.69%
-20.45%
Net Income
813.50K
110.96%
-22.71%
EPS
0.00
110.78%
-24.24%
Key Financial Ratios
currentRatio
2.65
grossProfitMargin
52.5%
operatingProfitMargin
3.42%
netProfitMargin
3.07%
returnOnAssets
0.87%
returnOnEquity
1.32%
debtEquityRatio
0.12
priceToBookRatio
2.3
priceEarningsRatio
43.71
Net Income vs. Revenue
Expense Breakdown
Management Commentary
Earnings Call Transcript: Not available in the provided data. The analysis thus relies on disclosed financial results and public market context. No management quotes could be sourced from the QQ3 2024 materials here. Investors should review the official transcript for management guidance on a forward-looking basis.
—
—
Forward Guidance
Outlook assessment (qualitative): The QQ3 2024 results demonstrate sustained revenue momentum with a notable expansion in gross margin and positive net income, suggesting the business is moving along a path of scale-driven profitability. However, operating leverage remains moderate, as evidenced by a 3.4% operating margin despite strong gross margin, likely reflecting ongoing investments in R&D and SG&A tied to growth initiatives. The company has a cash-rich balance sheet and a net cash position, which provides flexibility to fund product development, channels expansion, and potential strategic partnerships without incurring material financing risk.
Management guidance for QQ4 2024 and beyond is not provided in the supplied data; hence, scenario-based expectations are developed here:
- Baseline scenario: Revenue grows in mid-to-high single digits to low double digits in the near term (driven by continued demand for smart card and security solutions). Gross margins hold around the low- to mid-50s, SG&A scales with revenue, and free cash flow remains positive as working capital normalizes.
- Upside scenario: Accelerated revenue growth from new contracts or product launches, leading to higher operating leverage and a step-up in operating margin toward the 5%–7% range; cash conversion improves further as receivables days stabilize.
- downside scenario: Macro weakness or customer concentration risk could dampen order intake, pressuring margins and cash flow; any significant increase in working capital or price competition could compress profitability.
Key factors to monitor:
- Revenue trajectory by geography and product line; customer mix and contract wins; pricing power and product mix shift toward higher-margin offerings.
- SG&A discipline relative to revenue growth; efficiency gains in supply chain and production.
- Working capital dynamics (DSO, DIO, DPO) and CCC trend toward industry benchmarks.
- Cash deployment strategy, dividend policy (if any), and potential acquisitions or partnerships that could alter leverage or growth trajectory.
Competitive Position
Company
Gross Margin
Operating Margin
Return on Equity
P/E Ratio
2086.HK Focus
52.50%
3.42%
1.32%
43.71%
2080.HK
0.00%
0.00%
0.00%
0.00%
2112.HK
6.69%
-1.71%
12.10%
-1.48%
2011.HK
47.50%
-5.26%
-29.40%
-4.20%
Gross Profit Margin
Operating Profit Margin
Return on Equity
P/E Ratio Comparison
Investment Outlook
The QQ3 2024 results present a constructive near-term narrative: revenue has accelerated YoY with a meaningful gross margin and positive earnings, supported by a cash-rich balance sheet. The company appears to be in a growth phase with incremental investments in R&D and SG&A that are not yet offset by premium operating leverage. The absence of formal forward guidance in the supplied materials necessitates a cautious constructive stance: if management sustains revenue growth and converts a larger portion of gross profit into operating earnings and free cash flow, the shares could re-rate on improved profitability and balance-sheet strength. Investors should monitor the following near-term indicators: (1) revenue momentum by product line and geography, (2) progression of SG&A as a percent of revenue, (3) working capital dynamics and cash conversion, (4) any explicit guidance from management on outlook and targets, and (5) competitive dynamics and market expansions in the security solutions segment. Given the current metrics, the investment thesis rests on execution: the business has solid liquidity, modest leverage, and a track record of robust YoY growth, which, if sustained, could deliver meaningful upside as scale improves.
Key Investment Factors
Growth Potential
Broad growth potential from ongoing expansion in security protection services and smart card ecosystems, with potential market expansion in PRC and international markets. Product innovations and integrated software/hardware solutions could improve cross-selling and add higher-margin recurring-revenue components. Traction in new contracts or partnerships would be a meaningful catalyst for revenue acceleration and margin improvement.
Profitability Risk
Key risks include customer concentration and sensitivity to government or large enterprise spending cycles; macro volatility impacting capex for security solutions; competition and pricing pressure in a fragmented security services market; longer collection cycles in some geographies; regulatory and export controls affecting cross-border sales; currency and liquidity risk given HKD denominated results.
Financial Position
Financially robust with a net cash position and solid equity base. The balance sheet shows ample liquidity (HKD 30.15m in cash/equivalents and short-term investments) against modest total debt (HKD 7.10m). A healthy current ratio (2.65x) supports near-term obligations, while a CCC of ~123 days indicates working capital intensity that may require ongoing management. Valuation remains premium through P/E and P/B, underscoring growth expectations but warranting careful monitoring of profitability versus revenue scale.
SWOT Analysis
Strengths
Strong gross margin (~52.5%), indicating a high-margin product mix or favorable pricing in core offerings.
Positive net income and cash generation (net cash position of HKD -18.6m, CFO HKD 3.44m, FCF HKD 3.18m).
Healthy liquidity with HKD 25.7m in cash and HKD 30.1m in cash equivalents and short-term investments.
Low leverage with total debt of HKD 7.10m and a solid equity base (HKD 61.77m).
Weaknesses
Operating margin remains modest at ~3.4%, with SG&A scaling to support growth.
Longer Working Capital Cycle (CCC ~122.7 days) driven by inventory and receivables, which may constrain cash dynamics in slower periods.
No stated earnings guidance in the provided data, limiting visibility on near-term trajectory.
Opportunities
Expansion of smart card and security solutions into new geographic markets and enterprise segments.
Cross-selling opportunities within a diversified product/services portfolio could lift recurring revenue share.
Potential partnerships or collaborations to accelerate scale and reduce customer acquisition costs.
Threats
Competitive intensity in the security/protection services space could pressure pricing and margins.
Macro downturn or government spending shifts could affect demand cycles.
Regulatory changes or export controls impacting cross-border sales and product deployment.
Leadway Technology Investment Group Limited (2086.HK) QQ4 2024 Earnings Analysis: Persistently Profitable, Cash-Rilled Industrial Tech Player in a Dec...