Revenue: USD 407,752,206; YoY +10.44%; QoQ +28.23%
Gross Profit: USD 134,298,379; Gross Margin 32.94%; YoY +13.22%; QoQ +79.68%
Operating Income: USD 43,672,115; Operating Margin 10.71%; YoY +29.26%; QoQ +192.15%
Net Income: USD 30,753,427; Net Margin 7.54%; YoY +25.25%; QoQ +171.33%
EPS (Diluted): USD 0.0600; YoY +24.06%; QoQ +171.06%
EBITDA: USD 53,008,361; EBITDA Margin ~13.00%
Weighted Avg Shares: 512.71 million (outstanding) / 511.04 million (diluted)
Cash Flow: Net cash provided by operating activities USD 59,551,431; Free Cash Flow USD 48,504,690; CFO/Revenue ~14.6%
Capital Expenditure: USD -11,046,741; Acquisitions Net: USD -3,452,481; Free Cash Flow Yield ~11.9%
Balance Sheet: Total Assets USD 1.9395 billion; Total Liabilities USD 0.9580 billion; Total Equity USD 0.9816 billion
Liquidity: Cash and cash equivalents USD 387.09 million; Current Ratio 1.786; Quick Ratio 1.088; Cash Ratio 0.472; Net Debt USD -58.14 million
Leverage & Efficiency: Total Debt USD 328.95 million; Debt/Assets ~0.17; Debt/Equity ~0.335; Asset Turnover 0.21; Inventory Turnover ~0.478; Receivables Turnover ~0.898; CCC ~288.43 days
Valuation (implied): P/E ~11.9x; P/B ~1.49x; P/S ~3.59x; Enterprise Value/Revenue ~26.5x