Financial Highlights
Revenue: 62,708,000 CNY (QQ3 2024) vs 69,542,000 CNY (QQ3 2023); YoY change: -9.83%; QoQ change: +13.24% from Q2 2024 (55,376,000 CNY).
GrossProfit: 21,676,500 CNY; GrossMargin: 34.57% (0.3460).
OperatingIncome: 15,033,000 CNY; OperatingMargin: 23.97% (0.2397).
EBITDA: 36,774,500 CNY; EBITDARatio: 0.5864.
NetIncome: -7,147,000 CNY; NetIncomeMargin: -11.40% (negative).
EPS: -0.0271 CNY per share (diluted: -0.0271).
WeightedAvgShsOut: 264,009,456; WeightedAvgShsOutDil: 264,000,000.
Operating Cash Flow (CFO): 58,086,000 CNY.
Free Cash Flow (FCF): 55,791,000 CNY (CFO minus capital expenditure).
Capital Expenditure (PPE): -2,295,000 CNY.
Dividends Paid: -3,696,000 CNY; Other Financing Activities: 3,696,000 CNY.
Balance Sheet Highlights:
Total Assets: 2,475,042,000 CNY.
Cash and Cash Equivalents: 321,426,000 CNY; Short-Term Investments: 1,386,000 CNY; Cash & Short-Term Investments: 322,812,000 CNY.
Total Current Assets: 583,799,000 CNY; PPE Net: 1,884,177,000 CNY; Total Non-Current Assets: 1,891,243,000 CNY; Total Liabilities: 1,771,251,000 CNY; Total Stockholders’ Equity: 469,697,000 CNY.
Debt Profile: Short-Term Debt 128,420,000 CNY; Long-Term Debt 1,231,580,000 CNY; Total Debt 1,360,000,000 CNY; Net Debt 1,038,574,000 CNY.
Liquidity/Capitalization: Current ratio 1.592; Quick ratio 1.588; Cash Ratio 0.877; Debt-to-Capitalization 0.743; Debt-to-Equity 2.90; Price-to-Book 0.634; Enterprise Value Multiple 36.34x.
Cash Flow Efficiency: DSO 34.44 days; DIO 3.84 days; DPO 91.43 days; Cash Conversion Cycle -53.16 days.
Income Statement
| Metric |
Value |
YoY Change |
QoQ Change |
| Revenue |
62.71M |
-9.83% |
13.24% |
| Gross Profit |
21.68M |
-23.13% |
7.30% |
| Operating Income |
15.03M |
-53.20% |
18.25% |
| Net Income |
-7.15M |
-167.87% |
-86.17% |
| EPS |
-0.03 |
-170.94% |
-86.90% |