Revenue and profitability metrics:
- Revenue: CNY 3,117,342,000; YoY change: -51.12%; QoQ change: -29.65%
- Cost of revenue: CNY 4,096,068,500; Gross profit: -CNY 978,726,500; Gross margin: -31.40%
- Operating expenses (R&D + G&A + Selling/SG&A): CNY 9,210,095,00?; total operating expenses: CNY 5,021,? (note: reported as CNY 5,017,078,000 in cost base); EBITDA: -CNY 918,098,500; EBITDARatio: -29.45%
- Operating income: -CNY 1,899,736,000; Operating margin: -60.94%
- Net income before tax: -CNY 1,989,824,000; Income tax: +CNY 176,555,500; Net income: -CNY 1,635,396,500; Net margin: -52.46%; EPS (diluted): -0.0619
Cash flow and balance sheet:
- Net cash provided by operating activities: CNY 247,754,000; Capex: CNY -881,223,000; Free cash flow: -CNY 633,469,000
- Net cash from financing activities: +CNY 1,594,786,000; Net change in cash: -CNY 534,522,000; Cash & cash equivalents at period end: CNY 5,174,188,000
- Total assets: CNY 74,874,157,000; Total liabilities: CNY 32,581,219,000; Total stockholdersโ equity: CNY 37,177,048,000
- Net debt: CNY 13,921,132,000; Debt to capitalization: 0.339; Current ratio: 1.166; Quick ratio: 1.076; Cash ratio: 0.231; Debt ratio: 0.255; Price to book: 0.898; Price to sales: 10.71; Enterprise value multiple: -51.54
YoY and QoQ profitability indicators (from earnings metrics):
- Gross margin: -31.40% (YoY: -167.17%); Operating margin: -60.94% (YoY: -627.54%); Pretax margin: -63.83% (YoY: -638.31%); Net margin: -52.46% (YoY: -8.73%); EPS: -0.0619 (YoY: -8.98%; QoQ: -121.07%)