Financial Highlights
Revenue: 13,601,781,000 CNY (QoQ -17.20%, YoY -30.35%)
Gross Profit: 583,332,000 CNY (QoQ +2.14%, YoY -19.33%)
Gross Margin: 4.29%
Operating Income: 145,307,500 CNY (Margin 1.07%)
EBITDA: 149,101,500 CNY (Margin ~1.10%)
Net Income: 72,325,500 CNY (Margin 0.53%)
EPS (Diluted): 0.13 CNY
R&D: 14,240,000 CNY
SG&A: 438,694,500 CNY (selling, general and administrative)
Interest/Taxes: Tax expense 6,355,000 CNY; Effective tax rate ~5.18%
Weighted average shares: 556,564,063 (diluted 554,241,773)
Cash Flow from Operations: 13,151,000 CNY
Free Cash Flow: 13,151,000 CNY
Cash & Equivalents: 2,781,257,000 CNY
Total Debt: 1,396,369,000 CNY
Net Debt / Cash Position: Net cash position of approximately -1,384,889,000 CNY
Liquidity Ratios: Current 1.384x, Quick 1.275x, Cash Ratio 0.149x
Valuation Metrics: P/B 1.41x, P/E 38.02x, P/S 0.81x, Enterprise Value/Revenue not disclosed explicitly in the data
Efficiency: Receivables Turnover 4.54x, Inventory Turnover 6.40x, Asset Turnover 0.48x
CCC Indicators: DSO ~19.85 days, DIO ~14.05 days, DPO ~101.19 days, Cash Conversion Cycle ~ -67.29 days
Income Statement
| Metric |
Value |
YoY Change |
QoQ Change |
| Revenue |
13.60B |
-30.35% |
-17.20% |
| Gross Profit |
583.33M |
-19.33% |
2.14% |
| Operating Income |
145.31M |
-0.97% |
-5.43% |
| Net Income |
72.33M |
-28.79% |
15.64% |
| EPS |
0.13 |
-27.78% |
18.18% |