Financial Highlights
Revenue: $2,683,053,000; YoY: -21.23%; QoQ: 0.00%
Gross Profit: $1,114,308,000; YoY: -22.03%; QoQ: 0.00%
Gross Margin: 41.53%
Operating Income: $71,751,000; YoY: +10.01%; QoQ: 0.00%
Operating Margin: 2.67%
EBITDA: $144,483,000; EBITDA Margin: 5.39%
Interest Expense: $18,668,000
Depreciation & Amortization: $72,732,000
Total Other Income/Expense, Net: -$9,657,000
Income Before Tax: $62,094,000; Pre-Tax Margin: 2.31%
Income Tax Expense: $17,103,000
Net Income: $44,991,000; Net Margin: 1.68%
Earnings Per Share (EPS): $0.75; Diluted EPS: $0.75
Weighted Avg Shares Outstanding: 59.988M; Diluted: 59.905M
Cash Flow and Balance Sheet
Net Cash Provided By Operating Activities: $85,126,000
Capital Expenditures: $43,488,000
Free Cash Flow: $41,638,000
Net Cash Produced By Operating Activities (CFO): $85,126,000
Cash at End of Period: $479,418,000
Total Assets: $12,289,806,000
Total Liabilities: $9,683,054,000
Total Stockholdersβ Equity: $2,606,752,000
Cash and Cash Equivalents: $479,418,000
Total Debt: $4,478,424,000; Net Debt: $3,999,006,000
Debt to Equity: 1.72x; Debt to Capitalization: 0.63x; Interest Coverage: 3.84x
Current Ratio: 1.23x; Quick Ratio: 0.30x; Cash Ratio: 0.09x
Inventory: $4,903,490,000; Days Inventory Outstanding: 281.3 days
Days Sales Outstanding: 20.1 days
Payout Ratio: 33.2%; Dividend Yield: 0.39%
Operational and Profitability Signals
Return on Assets: 0.37%; Return on Equity: 1.73%; Return on Capital Employed: 1.02%
Operating Cash Flow per Share: $1.42; Free Cash Flow per Share: $0.69
Price/Earnings: 21.23x; Price/Book: 1.47x; Price/Sales: 1.42x
EV/FCF: 54.13x; Dividend Payout Ratio: 33.2%
Income Statement
| Metric |
Value |
YoY Change |
QoQ Change |
| Revenue |
2.68B |
-21.23% |
0.00% |
| Gross Profit |
1.11B |
-22.03% |
0.00% |
| Operating Income |
71.75M |
10.01% |
0.00% |
| Net Income |
44.99M |
12.44% |
0.00% |
| EPS |
0.75 |
11.94% |
0.00% |