Smith Wesson Brands Inc (0HEM.L)

Industrials | Aerospace Defense
Income Statement (Quarterly) 2025-07-31 2025-04-30 2025-01-31 2024-10-31
Revenue 85,077,000 140,762,000 115,885,000 129,679,000
Cost of Revenue 63,003,000 100,217,000 87,938,000 95,133,000
Gross Profit 22,074,000 40,545,000 27,947,000 34,546,000
Operating Expenses
R&D Expenses 0 0 0 0
SG&A Expenses 22,068,000 23,928,000 23,335,000 25,353,000
Operating Expenses 25,075,000 25,896,000 23,822,000 27,574,000
Operating Income -3,001,000 14,649,000 4,125,000 6,972,000
Interest Expense 1,205,000 747,000 1,723,000 1,419,000
Income Before Tax -4,101,000 13,896,000 2,402,000 5,548,000
Income Tax Expense -690,000 4,161,000 739,000 1,414,000
Net Income -3,411,000 9,735,000 1,663,000 4,134,000
Per Share
EPS -0.08 0.22 0.04 0.09
EPS Diluted 0.00 0.00 0.00 0.00
Income Statement (Annual) 2025-04-30 2024-04-30 2023-04-30
Revenue 474,661,000 535,833,000 479,242,000
Cost of Revenue 347,478,000 377,740,000 324,705,000
Gross Profit 127,183,000 158,093,000 154,537,000
Operating Expenses
R&D Expenses 0 0 0
SG&A Expenses 96,247,000 106,048,000 98,580,000
Operating Expenses 103,299,000 113,314,000 106,130,000
Operating Income 23,884,000 44,779,000 48,407,000
Interest Expense 4,622,000 2,055,000 331,000
Income Before Tax 19,245,000 49,396,000 48,226,000
Income Tax Expense 5,820,000 9,787,000 11,350,000
Net Income 13,425,000 39,609,000 36,876,000
Per Share
EPS 0.30 0.86 0.80
EPS Diluted 0.00 0.00 0.00
Balance Sheet (Quarterly) 2025-04-30 2024-04-30 2023-04-30
Assets
Cash and Cash Equivalents 25,231,000 60,839,000 53,556,000
Short Term Investments 0 0 0
Net Receivables 55,934,000 61,566,000 56,329,000
Inventory 189,840,000 160,500,000 177,118,000
Total Current Assets 277,265,000 287,878,000 291,920,000
Property Plant Equipment 242,648,000 253,983,000 210,330,000
Goodwill and Intangibles 21,433,000 21,622,000 22,612,000
Total Assets 559,612,000 577,996,000 541,294,000
Liabilities
Account Payables 26,887,000 41,831,000 36,795,000
Short Term Debt 3,868,000 2,511,000 2,708,000
Total Current Liabilities 66,640,000 96,700,000 87,213,000
Long Term Debt 112,799,000 75,858,000 62,552,000
Total Liabilities 187,158,000 179,836,000 156,671,000
Shareholders Equity
Retained Earnings 532,615,000 540,660,000 523,184,000
Total Shareholders Equity 372,454,000 398,160,000 384,623,000
Balance Sheet (Annual) 2025-04-30 2024-04-30 2023-04-30
Assets
Cash and Cash Equivalents 25,231,000 60,839,000 53,556,000
Short Term Investments 0 0 0
Net Receivables 55,934,000 61,566,000 56,329,000
Inventory 189,840,000 160,500,000 177,118,000
Total Current Assets 277,265,000 287,878,000 291,920,000
Property Plant Equipment 242,648,000 253,983,000 210,330,000
Goodwill and Intangibles 21,433,000 21,622,000 22,612,000
Total Assets 559,612,000 577,996,000 541,294,000
Liabilities
Account Payables 26,887,000 41,831,000 36,795,000
Short Term Debt 3,868,000 2,511,000 2,708,000
Total Current Liabilities 66,640,000 96,700,000 87,213,000
Long Term Debt 112,799,000 75,858,000 62,552,000
Total Liabilities 187,158,000 179,836,000 156,671,000
Shareholders Equity
Retained Earnings 532,615,000 540,660,000 523,184,000
Total Shareholders Equity 372,454,000 398,160,000 384,623,000
Cash Flow Statement (Quarterly) 2025-04-30 2024-04-30 2023-04-30
Operating Activities
Net Income 13,425,000 39,609,000 36,876,000
Depreciation & Amortization 31,845,000 32,558,000 31,436,000
Stock Based Compensation 7,609,000 5,683,000 5,102,000
Change in Working Capital -52,758,000 33,672,000 -49,736,000
Operating Cash Flow -7,223,000 106,739,000 16,732,000
Investing Activities
Capital Expenditure -21,792,000 -90,945,000 -89,899,000
Investments -21,605,000 -90,759,000 -89,899,000
Investing Cash Flow -19,173,000 -81,490,000 -89,781,000
Financing Activities
Debt Repayment 39,821,000 13,622,000 23,747,000
Common Stock Issued/Repurchased -25,468,000 -10,213,000 463,000
Dividends Paid -23,096,000 -22,020,000 -18,333,000
Financing Cash Flow -9,212,000 -17,966,000 5,877,000
Summary
Free Cash Flow -29,015,000 15,794,000 -73,167,000
Net Change in Cash -35,608,000 7,283,000 -67,172,000
Cash Flow Statement (Annual) 2025-04-30 2024-04-30 2023-04-30
Operating Activities
Net Income 13,425,000 39,609,000 36,876,000
Depreciation & Amortization 31,845,000 32,558,000 31,436,000
Stock Based Compensation 7,609,000 5,683,000 5,102,000
Change in Working Capital -52,758,000 33,672,000 -49,736,000
Operating Cash Flow -7,223,000 106,739,000 16,732,000
Investing Activities
Capital Expenditure -21,792,000 -90,945,000 -89,899,000
Investments -21,605,000 -90,759,000 -89,899,000
Investing Cash Flow -19,173,000 -81,490,000 -89,781,000
Financing Activities
Debt Repayment 39,821,000 13,622,000 23,747,000
Common Stock Issued/Repurchased -25,468,000 -10,213,000 463,000
Dividends Paid -23,096,000 -22,020,000 -18,333,000
Financing Cash Flow -9,212,000 -17,966,000 5,877,000
Summary
Free Cash Flow -29,015,000 15,794,000 -73,167,000
Net Change in Cash -35,608,000 7,283,000 -67,172,000