The Buckle Inc (0HQ7.L)

Consumer Cyclical | Apparel Retail
Income Statement (Quarterly) 2025-08-02 2025-05-03 2025-02-01 2025-01-31
Revenue 305,737,000 272,121,000 379,199,000 379,199,000
Cost of Revenue 160,728,000 145,145,000 179,714,000 179,714,000
Gross Profit 145,009,000 126,976,000 199,485,000 199,485,000
Operating Expenses
R&D Expenses 0 0 0 0
SG&A Expenses 88,668,000 83,430,000 103,260,000 103,260,000
Operating Expenses 88,668,000 83,430,000 103,260,000 103,260,000
Operating Income 56,341,000 43,546,000 96,225,000 96,225,000
Interest Expense 0 0 0 0
Income Before Tax 59,611,000 46,613,000 101,128,000 101,128,000
Income Tax Expense 14,605,000 11,420,000 23,930,000 23,930,000
Net Income 45,006,000 35,193,000 77,198,000 77,198,000
Per Share
EPS 0.90 0.70 1.53 1.53
EPS Diluted 0.00 0.00 0.00 0.00
Income Statement (Annual) 2025-02-01 2025-01-31 2024-02-03 2024-01-31 2023-01-28
Revenue 1,217,689,000 1,217,689,000 1,261,102,000 1,261,102,000 1,345,187,000
Cost of Revenue 624,902,000 624,902,000 642,037,000 642,037,000 669,184,000
Gross Profit 592,787,000 592,787,000 619,065,000 619,065,000 676,003,000
Operating Expenses
R&D Expenses 0 0 0 0 0
SG&A Expenses 351,423,000 351,423,000 348,006,000 348,006,000 347,871,000
Operating Expenses 351,423,000 351,423,000 348,006,000 348,006,000 347,871,000
Operating Income 241,364,000 241,364,000 271,059,000 271,059,000 328,132,000
Interest Expense 0 0 0 0 0
Income Before Tax 257,777,000 257,777,000 289,215,000 289,215,000 335,056,000
Income Tax Expense 62,309,000 62,309,000 69,296,000 69,296,000 80,430,000
Net Income 195,468,000 195,468,000 219,919,000 219,919,000 254,626,000
Per Share
EPS 3.92 3.92 4.44 4.44 5.17
EPS Diluted 0.00 0.00 0.00 0.00 0.00
Balance Sheet (Quarterly) 2025-02-01 2025-01-31 2024-02-03 2024-01-31
Assets
Cash and Cash Equivalents 266,929,000 266,929,000 268,213,000 268,213,000
Short Term Investments 23,801,000 23,801,000 22,210,000 22,210,000
Net Receivables 6,758,000 6,758,000 8,697,000 8,697,000
Inventory 120,789,000 120,789,000 126,290,000 126,290,000
Total Current Assets 439,209,000 439,209,000 444,256,000 444,256,000
Property Plant Equipment 435,545,000 435,545,000 409,650,000 409,650,000
Goodwill and Intangibles 0 0 0 0
Total Assets 913,173,000 913,173,000 889,810,000 889,810,000
Liabilities
Account Payables 45,982,000 45,982,000 45,958,000 45,958,000
Short Term Debt 78,942,000 78,942,000 85,265,000 85,265,000
Total Current Liabilities 213,932,000 213,932,000 221,456,000 221,456,000
Long Term Debt 247,321,000 247,321,000 230,141,000 230,141,000
Total Liabilities 489,369,000 489,369,000 476,590,000 476,590,000
Shareholders Equity
Retained Earnings 217,479,000 217,479,000 220,030,000 220,030,000
Total Shareholders Equity 423,804,000 423,804,000 413,220,000 413,220,000
Balance Sheet (Annual) 2025-02-01 2025-01-31 2024-02-03 2024-01-31 2023-01-28
Assets
Cash and Cash Equivalents 266,929,000 266,929,000 268,213,000 268,213,000 252,077,000
Short Term Investments 23,801,000 23,801,000 22,210,000 22,210,000 20,997,000
Net Receivables 6,758,000 6,758,000 8,697,000 8,697,000 12,648,000
Inventory 120,789,000 120,789,000 126,290,000 126,290,000 125,134,000
Total Current Assets 439,209,000 439,209,000 444,256,000 444,256,000 423,336,000
Property Plant Equipment 435,545,000 435,545,000 409,650,000 409,650,000 383,823,000
Goodwill and Intangibles 0 0 0 0 0
Total Assets 913,173,000 913,173,000 889,810,000 889,810,000 837,579,000
Liabilities
Account Payables 45,982,000 45,982,000 45,958,000 45,958,000 44,835,000
Short Term Debt 78,942,000 78,942,000 85,265,000 85,265,000 89,187,000
Total Current Liabilities 213,932,000 213,932,000 221,456,000 221,456,000 226,043,000
Long Term Debt 247,321,000 247,321,000 230,141,000 230,141,000 0
Total Liabilities 489,369,000 489,369,000 476,590,000 476,590,000 461,265,000
Shareholders Equity
Retained Earnings 217,479,000 217,479,000 220,030,000 220,030,000 196,849,000
Total Shareholders Equity 423,804,000 423,804,000 413,220,000 413,220,000 376,314,000
Cash Flow Statement (Quarterly) 2025-02-01 2025-01-31 2024-02-03 2024-01-31
Operating Activities
Net Income 195,468,000 195,468,000 219,919,000 219,919,000
Depreciation & Amortization 22,993,000 22,993,000 20,830,000 20,830,000
Stock Based Compensation 13,135,000 13,135,000 0 13,725,000
Change in Working Capital 8,869,000 8,869,000 223,000 223,000
Operating Cash Flow 242,014,000 242,014,000 254,644,000 254,644,000
Investing Activities
Capital Expenditure -42,275,000 -42,275,000 -37,274,000 -37,300,000
Investments -42,275,000 -42,275,000 -37,274,000 -37,300,000
Investing Cash Flow -45,279,000 -45,279,000 -41,770,000 -41,770,000
Financing Activities
Debt Repayment 0 0 0 0
Common Stock Issued/Repurchased 0 0 0 0
Dividends Paid -198,019,000 -198,019,000 -196,738,000 -196,738,000
Financing Cash Flow -198,019,000 -198,019,000 -196,738,000 -196,738,000
Summary
Free Cash Flow 199,739,000 199,739,000 217,370,000 217,344,000
Net Change in Cash -1,284,000 -1,284,000 16,136,000 16,136,000
Cash Flow Statement (Annual) 2025-02-01 2025-01-31 2024-02-03 2024-01-31 2023-01-28
Operating Activities
Net Income 195,468,000 195,468,000 219,919,000 219,919,000 254,626,000
Depreciation & Amortization 22,993,000 22,993,000 20,830,000 20,830,000 18,855,000
Stock Based Compensation 13,135,000 13,135,000 0 13,725,000 11,640,000
Change in Working Capital 8,869,000 8,869,000 223,000 223,000 -44,586,000
Operating Cash Flow 242,014,000 242,014,000 254,644,000 254,644,000 242,382,000
Investing Activities
Capital Expenditure -42,275,000 -42,275,000 -37,274,000 -37,300,000 -30,390,000
Investments -42,275,000 -42,275,000 -37,274,000 -37,300,000 -30,390,000
Investing Cash Flow -45,279,000 -45,279,000 -41,770,000 -41,770,000 -41,399,000
Financing Activities
Debt Repayment 0 0 0 0 0
Common Stock Issued/Repurchased 0 0 0 0 0
Dividends Paid -198,019,000 -198,019,000 -196,738,000 -196,738,000 -202,876,000
Financing Cash Flow -198,019,000 -198,019,000 -196,738,000 -196,738,000 -202,876,000
Summary
Free Cash Flow 199,739,000 199,739,000 217,370,000 217,344,000 211,992,000
Net Change in Cash -1,284,000 -1,284,000 16,136,000 16,136,000 -1,893,000