The Clorox Company (0I0J.L)

Consumer Defensive | Household Personal Products
Income Statement (Quarterly) 2025-09-30 2025-06-30 2025-03-31 2024-12-31
Revenue 1,429,000,000 1,988,000,000 1,668,000,000 1,686,000,000
Cost of Revenue 833,000,000 1,064,000,000 924,000,000 948,000,000
Gross Profit 596,000,000 924,000,000 744,000,000 738,000,000
Operating Expenses
R&D Expenses 0 0 0 0
SG&A Expenses 277,000,000 296,000,000 474,000,000 471,000,000
Operating Expenses 305,000,000 328,000,000 506,000,000 -102,000,000
Operating Income 291,000,000 596,000,000 238,000,000 840,000,000
Interest Expense 23,000,000 22,000,000 23,000,000 22,000,000
Income Before Tax 107,000,000 410,000,000 254,000,000 237,000,000
Income Tax Expense 25,000,000 74,000,000 63,000,000 43,000,000
Net Income 80,000,000 332,000,000 186,000,000 193,000,000
Per Share
EPS 0.65 2.70 1.51 1.56
EPS Diluted 0.00 0.00 0.00 0.00
Income Statement (Annual) 2025-06-30 2024-06-30 2023-06-30
Revenue 7,104,000,000 7,093,000,000 7,389,000,000
Cost of Revenue 3,891,000,000 4,045,000,000 4,481,000,000
Gross Profit 3,213,000,000 3,048,000,000 2,908,000,000
Operating Expenses
R&D Expenses 0 0 0
SG&A Expenses 1,124,000,000 2,170,000,000 1,917,000,000
Operating Expenses 1,245,000,000 2,560,000,000 2,055,000,000
Operating Income 1,968,000,000 916,000,000 1,224,000,000
Interest Expense 88,000,000 90,000,000 90,000,000
Income Before Tax 1,078,000,000 398,000,000 238,000,000
Income Tax Expense 254,000,000 106,000,000 77,000,000
Net Income 810,000,000 280,000,000 149,000,000
Per Share
EPS 6.56 2.25 1.21
EPS Diluted 0.00 0.00 0.00
Balance Sheet (Quarterly) 2025-06-30 2024-06-30 2023-06-30
Assets
Cash and Cash Equivalents 167,000,000 202,000,000 367,000,000
Short Term Investments 0 0 0
Net Receivables 821,000,000 695,000,000 688,000,000
Inventory 523,000,000 637,000,000 696,000,000
Total Current Assets 1,608,000,000 1,622,000,000 1,828,000,000
Property Plant Equipment 1,600,000,000 1,675,000,000 1,691,000,000
Goodwill and Intangibles 1,795,000,000 1,909,000,000 1,964,000,000
Total Assets 5,561,000,000 5,751,000,000 5,945,000,000
Liabilities
Account Payables 838,000,000 950,000,000 1,021,000,000
Short Term Debt 91,000,000 88,000,000 137,000,000
Total Current Liabilities 1,919,000,000 1,574,000,000 1,917,000,000
Long Term Debt 2,789,000,000 2,815,000,000 2,808,000,000
Total Liabilities 5,079,000,000 5,259,000,000 5,557,000,000
Shareholders Equity
Retained Earnings 432,000,000 250,000,000 583,000,000
Total Shareholders Equity 321,000,000 328,000,000 220,000,000
Balance Sheet (Annual) 2025-06-30 2024-06-30 2023-06-30
Assets
Cash and Cash Equivalents 167,000,000 202,000,000 367,000,000
Short Term Investments 0 0 0
Net Receivables 821,000,000 695,000,000 688,000,000
Inventory 523,000,000 637,000,000 696,000,000
Total Current Assets 1,608,000,000 1,622,000,000 1,828,000,000
Property Plant Equipment 1,600,000,000 1,675,000,000 1,691,000,000
Goodwill and Intangibles 1,795,000,000 1,909,000,000 1,964,000,000
Total Assets 5,561,000,000 5,751,000,000 5,945,000,000
Liabilities
Account Payables 838,000,000 950,000,000 1,021,000,000
Short Term Debt 91,000,000 88,000,000 137,000,000
Total Current Liabilities 1,919,000,000 1,574,000,000 1,917,000,000
Long Term Debt 2,789,000,000 2,815,000,000 2,808,000,000
Total Liabilities 5,079,000,000 5,259,000,000 5,557,000,000
Shareholders Equity
Retained Earnings 432,000,000 250,000,000 583,000,000
Total Shareholders Equity 321,000,000 328,000,000 220,000,000
Cash Flow Statement (Quarterly) 2025-06-30 2024-06-30 2023-06-30
Operating Activities
Net Income 824,000,000 292,000,000 161,000,000
Depreciation & Amortization 219,000,000 235,000,000 236,000,000
Stock Based Compensation 81,000,000 74,000,000 73,000,000
Change in Working Capital -211,000,000 -241,000,000 354,000,000
Operating Cash Flow 981,000,000 695,000,000 1,158,000,000
Investing Activities
Capital Expenditure -220,000,000 -212,000,000 -228,000,000
Investments -220,000,000 -212,000,000 -228,000,000
Investing Cash Flow -94,000,000 -175,000,000 -223,000,000
Financing Activities
Debt Repayment 0 -45,000,000 -188,000,000
Common Stock Issued/Repurchased -332,000,000 1,000,000 33,000,000
Dividends Paid -602,000,000 -595,000,000 -583,000,000
Financing Cash Flow -924,000,000 -655,000,000 -753,000,000
Summary
Free Cash Flow 761,000,000 483,000,000 930,000,000
Net Change in Cash -37,000,000 -161,000,000 182,000,000
Cash Flow Statement (Annual) 2025-06-30 2024-06-30 2023-06-30
Operating Activities
Net Income 824,000,000 292,000,000 161,000,000
Depreciation & Amortization 219,000,000 235,000,000 236,000,000
Stock Based Compensation 81,000,000 74,000,000 73,000,000
Change in Working Capital -211,000,000 -241,000,000 354,000,000
Operating Cash Flow 981,000,000 695,000,000 1,158,000,000
Investing Activities
Capital Expenditure -220,000,000 -212,000,000 -228,000,000
Investments -220,000,000 -212,000,000 -228,000,000
Investing Cash Flow -94,000,000 -175,000,000 -223,000,000
Financing Activities
Debt Repayment 0 -45,000,000 -188,000,000
Common Stock Issued/Repurchased -332,000,000 1,000,000 33,000,000
Dividends Paid -602,000,000 -595,000,000 -583,000,000
Financing Cash Flow -924,000,000 -655,000,000 -753,000,000
Summary
Free Cash Flow 761,000,000 483,000,000 930,000,000
Net Change in Cash -37,000,000 -161,000,000 182,000,000