Golden Minerals Company (0IYU.L)

Name: Golden Minerals Company Financial Statements
Creator: Quarter Results

Basic Materials | Industrial Materials

Latest reporting period: 2025-12-31

Latest Quarter

2025-12-31

Revenue

$0.0

Net Income

$5.6M

Operating Margin

N/A

Free Cash Flow

-$2.7M

Debt / Assets

61.2%

Values are in USD and rounded to the nearest whole number unless noted.

Swipe horizontally to view all columns.

Income statement quarterly history for Golden Minerals Company (0IYU.L).
Income Statement (Quarterly)	2025-12-31	2025-09-30	2025-06-30	2025-03-31
Revenue	0	0	0	0
Cost of Revenue	0	0	0	0
Gross Profit	0	0	0	0
Operating Expenses
R&D Expenses	0	0	0	0
SG&A Expenses	-2,136,000	500,000	847,000	789,000
Operating Expenses	-2,476,000	688,000	928,000	860,000
Operating Income	-1,069,000	-688,000	-928,000	-860,000
Interest Expense	-13,000	13,000	0	0
Income Before Tax	-1,053,000	-681,000	-923,000	-834,000
Income Tax Expense	-6,144,000	0	0	0
Net Income	5,609,000	-877,000	-840,000	-1,239,000
Per Share
EPS	-0.03	-0.06	-0.06	-0.08
EPS Diluted	0.00	0.00	0.00	0.00

Income statement annual history for Golden Minerals Company (0IYU.L).
Income Statement (Annual)	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue	0	0	12,002,000	23,285,000
Cost of Revenue	0	1,000	12,902,000	27,806,000
Gross Profit	0	-1,000	-900,000	-4,521,000
Operating Expenses
R&D Expenses	0	0	0	0
SG&A Expenses	0	0	5,064,000	5,240,000
Operating Expenses	0	4,552,000	8,220,000	7,247,000
Operating Income	-3,545,000	-4,553,000	-9,120,000	-11,768,000
Interest Expense	0	0	0	11,000
Income Before Tax	-3,491,000	-4,561,000	-9,217,000	-9,818,000
Income Tax Expense	-6,144,000	3,039,000	11,000	88,000
Net Income	2,653,000	-7,600,000	-9,228,000	-9,906,000
Per Share
EPS	-0.23	-0.52	-1.08	-1.50
EPS Diluted	0.00	0.00	0.00	0.00

Balance sheet quarterly history for Golden Minerals Company (0IYU.L).
Balance Sheet (Quarterly)	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Assets
Cash and Cash Equivalents	1,339,000	3,175,000	3,766,000	3,972,000
Short Term Investments	0	0	11,000	20,000
Net Receivables	0	314,000	3,135,000	1,665,000
Inventory	0	0	830,000	1,371,000
Total Current Assets	1,941,000	3,853,000	8,714,000	7,925,000
Property Plant Equipment	22,000	31,000	5,931,000	6,749,000
Goodwill and Intangibles	0	0	0	0
Total Assets	2,228,000	4,816,000	14,910,000	18,832,000
Liabilities
Account Payables	0	1,209,000	2,486,000	2,206,000
Short Term Debt	0	36,000	105,000	164,000
Total Current Liabilities	1,364,000	3,637,000	5,673,000	4,349,000
Long Term Debt	0	0	10,000	0
Total Liabilities	1,364,000	6,918,000	9,797,000	12,352,000
Shareholders Equity
Retained Earnings	-552,135,000	-554,788,000	-547,188,000	-537,960,000
Total Shareholders Equity	864,000	-2,102,000	5,113,000	6,480,000

Balance sheet annual history for Golden Minerals Company (0IYU.L).
Balance Sheet (Annual)	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Assets
Cash and Cash Equivalents	1,339,000	3,175,000	3,766,000	3,972,000
Short Term Investments	0	0	11,000	20,000
Net Receivables	0	314,000	3,135,000	1,665,000
Inventory	0	0	830,000	1,371,000
Total Current Assets	1,941,000	3,853,000	8,714,000	7,925,000
Property Plant Equipment	22,000	31,000	5,931,000	6,749,000
Goodwill and Intangibles	0	0	0	0
Total Assets	2,228,000	4,816,000	14,910,000	18,832,000
Liabilities
Account Payables	0	1,209,000	2,486,000	2,206,000
Short Term Debt	0	36,000	105,000	164,000
Total Current Liabilities	1,364,000	3,637,000	5,673,000	4,349,000
Long Term Debt	0	0	10,000	0
Total Liabilities	1,364,000	6,918,000	9,797,000	12,352,000
Shareholders Equity
Retained Earnings	-552,135,000	-554,788,000	-547,188,000	-537,960,000
Total Shareholders Equity	864,000	-2,102,000	5,113,000	6,480,000

Cash flow quarterly history for Golden Minerals Company (0IYU.L).
Cash Flow Statement (Quarterly)	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Operating Activities
Net Income	2,653,000	-4,561,000	-9,228,000	-9,906,000
Depreciation & Amortization	0	1,000	827,000	651,000
Stock Based Compensation	313,000	404,000	405,000	744,000
Change in Working Capital	0	-104,000	-25,000	-1,068,000
Operating Cash Flow	-2,690,000	-7,737,000	-9,912,000	-9,657,000
Investing Activities
Capital Expenditure	0	0	0	-52,000
Investments	0	0	0	-52,000
Investing Cash Flow	2,340,000	7,165,000	2,206,000	-152,000
Financing Activities
Debt Repayment	0	0	0	0
Common Stock Issued/Repurchased	0	-19,000	7,500,000	1,552,000
Dividends Paid	0	0	0	0
Financing Cash Flow	0	-19,000	7,500,000	1,552,000
Summary
Free Cash Flow	-2,690,000	-7,737,000	-9,912,000	-9,709,000
Net Change in Cash	-1,341,000	-591,000	-206,000	-8,257,000

Cash flow annual history for Golden Minerals Company (0IYU.L).
Cash Flow Statement (Annual)	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Operating Activities
Net Income	2,653,000	-4,561,000	-9,228,000	-9,906,000
Depreciation & Amortization	0	1,000	827,000	651,000
Stock Based Compensation	313,000	404,000	405,000	744,000
Change in Working Capital	0	-104,000	-25,000	-1,068,000
Operating Cash Flow	-2,690,000	-7,737,000	-9,912,000	-9,657,000
Investing Activities
Capital Expenditure	0	0	0	-52,000
Investments	0	0	0	-52,000
Investing Cash Flow	2,340,000	7,165,000	2,206,000	-152,000
Financing Activities
Debt Repayment	0	0	0	0
Common Stock Issued/Repurchased	0	-19,000	7,500,000	1,552,000
Dividends Paid	0	0	0	0
Financing Cash Flow	0	-19,000	7,500,000	1,552,000
Summary
Free Cash Flow	-2,690,000	-7,737,000	-9,912,000	-9,709,000
Net Change in Cash	-1,341,000	-591,000	-206,000	-8,257,000