Financial Highlights
Revenue: 411,485,000, YoY -9.38%, QoQ +4.28%
Gross Profit: 93,452,000, YoY -8.57%, QoQ +14.51% ; Gross Margin: 22.71%
EBITDA: -76,839,000; EBITDA Margin: -18.67%
Operating Income: -91,899,000; Operating Margin: -22.33%
Net Income: -103,975,000; Net Margin: -25.27%
EPS: -1.15; Diluted EPS: -1.15; Weighted Avg Shs: 90,132,000
Operating Cash Flow: 30,905,000; Free Cash Flow: 24,523,000
Capex: -6,382,000; Net Cash from Financing: -12,852,000; FX impact on cash: -16,595,000; Net Change in Cash: -653,000
Cash at End of Period: 56,200,000; Cash at Beginning: 56,853,000
Balance Sheet for QQ2 2025: Total Assets 1,960,543,000; Total Liabilities 1,155,810,000; Total Equity 804,733,000
Liquidity: Current Ratio 1.896; Quick Ratio 0.995; Cash Ratio 0.194
Debt: Total Debt 803,457,000; Net Debt 747,257,000; Long-Term Debt 795,893,000; Short-Term Debt 7,564,000
Asset Quality: Goodwill 825,624,000; Intangible Assets 223,652,000; Goodwill & Intangibles 1,049,276,000
Valuation/Capital Metrics: P/B 0.689; P/S 1.347; EV/EBITDA -18.69; P/FCF 22.60; P/Earnings -1.33
Key Ratios: ROE -12.9%; ROA -5.3%; Debt/Capital ~50.1%; Interest Coverage 1.11
Notes: Four-quarter data show quarterly reversals and churn in revenue and earnings; no R&D expenses captured in this dataset.
Income Statement
| Metric |
Value |
YoY Change |
QoQ Change |
| Revenue |
411.49M |
-9.38% |
4.28% |
| Gross Profit |
93.45M |
-8.57% |
14.51% |
| Operating Income |
-91.90M |
-11 666.84% |
-3 110.12% |
| Net Income |
-103.98M |
-668.19% |
-428.79% |
| EPS |
-1.15 |
-666.67% |
-422.73% |