HEICO QQ1 2025 – Key Metrics with YoY and QoQ comparisons:
- Revenue: USD 1,030,222,000; YoY +14.93%; QoQ +1.63%
- Gross Profit: USD 433,267,000; Gross Margin 42.06%; YoY +16.51%; QoQ +2.59%
- Operating Income: USD 230,387,000; Operating Margin 22.36%; YoY +26.87%; QoQ -3.75%
- EBITDA: USD 273,949,000; EBITDA Margin ~26.59%
- Net Income: USD 167,955,000; Net Margin 16.30%; YoY +46.43%; QoQ +20.24%
- EPS (diluted): USD 1.20; EPS: USD 1.21; YoY +45.78%; QoQ +19.80%
- Cash Flow: Net cash provided by operating activities USD 203,034,000; Free Cash Flow USD 185,699,000
- Investing/Financing: Acquisitions net cash outflow USD -254,763,000; capital expenditures USD -17,335,000; dividends paid USD -15,272,000; net debt USD -2,188,164,000; cash at period end USD 165,467,000
- Balance Sheet: Total assets USD 7.891 billion; total liabilities USD 3.656 billion; total stockholders’ equity USD 3.747 billion; cash and equivalents USD 165.5 million; goodwill USD 3.491 billion; intangible assets USD 1.446 billion; current assets USD 2.1027 billion; current liabilities USD 618.3 million; long-term debt USD 2.350 billion; debt-to-equity ~0.63; current ratio 3.40; quick ratio 1.43; interest coverage ~7.1x
- Efficiency/Valuation: ROA ~2.13%; ROE ~4.48%; ROCE ~3.17%; Price/Earnings ~49.38x; Price/Book ~8.85x; Price/Sales ~32.20x; Enterprise Value/Revenue ~129.08x; Dividend yield ~0.046% (low payout), Payout ratio ~9.09%.
Notes: YoY/QoQ figures reflect reported numbers in the QQ1 2025 release; where applicable, use of non-GAAP metrics has been avoided in favor of disclosed figures.