Hilton Worldwide Holdings
0J5I.L
$256.65 0.71%
Exchange: LSE | Sector: Consumer Cyclical | Industry: Travel Lodging
Q3 2025
Published: Oct 22, 2025

Earnings Highlights

  • Revenue of $3.12B up 8.8% year-over-year
  • EPS of $1.77 increased by 27.9% from previous year
  • Gross margin of 30.2%
  • Net income of 420.00M
  • "" -

Hilton Worldwide Holdings Inc (0J5I.L) QQ3 2025 Results – Revenue $3.12B, EBITDA $809M, and Margin Expansion in a Recovering Travel Lodging Market

Executive Summary

Hilton’s QQ3 2025 results reflect a resilient travel lodging environment with solid profitability and robust cash generation. Revenue of $3.12 billion rose 8.82% year over year, supported by a favorable mix and improving demand in key regions. Gross profit was $941 million, delivering a gross margin of approximately 30.16%, while operating income reached $777 million and net income was $420 million, translating to a net margin of about 13.46% and an EPS of $1.79 (diluted $1.77). On a QoQ basis, revenue declined slightly by 0.54%, but the quarter still delivered meaningful margin stability with EBITDA of $809 million and an EBITDAR margin of roughly 25.93%. These results imply continued leverage of Hilton’s asset light Management and Franchise segment alongside stable cash conversion. From a cash-flow perspective, Hilton generated meaningful per-share cash flow: operating cash flow per share at $3.44 and free cash flow per share at $3.32, with cash per share of $4.46. The payout ratio is modest at 8.33%, underscoring capital allocation that prioritizes liquidity and potential deleveraging. While profitability levels improved versus the prior year, balance-sheet metrics suggest elevated leverage, with a debt ratio of 0.742 and long-term capitalization dynamics that indicate a higher funding burden. These factors warrant close scrutiny of debt maturation, interest costs (interest expense of $159 million in the quarter), and the company’s ability to sustain dividend and buyback policies while strengthening the balance sheet. Overall, the QQ3 2025 print reinforces Hilton’s ability to monetize its scalable, asset-light framework amid a recovering demand backdrop. The core growth drivers remain the breadth of the Hilton brand portfolio, a robust loyalty program, and a continued push to optimize Management and Franchise versus Ownership revenue streams. Investors should balance the compelling profitability and cash generation against the leverage profile and the need for ongoing deleveraging to support longer-term return profiles.

Key Performance Indicators

Revenue

3.12B
QoQ: -0.54% | YoY:8.82%

Gross Profit

941.00M
30.16% margin
QoQ: -1.57% | YoY:19.26%

Operating Income

777.00M
QoQ: -0.13% | YoY:24.72%

Net Income

420.00M
QoQ: -4.55% | YoY:22.09%

EPS

1.79
QoQ: -3.24% | YoY:27.86%

Revenue Trend

Margin Analysis

Key Insights

Revenue: $3.12B, YoY +8.82%, QoQ -0.54% Gross Profit: $941M, YoY +19.26%, QoQ -1.57% Operating Income: $777M, YoY +24.72%, QoQ -0.13% Net Income: $420M, YoY +22.09%, QoQ -4.55% EPS (diluted): $1.77, YoY +27.86%, QoQ -3.24% Gross Margin: 30.16% Operating Margin: 24.90% EBITDA: $809M, EBITDA Margin ~25.93% Net Margin: 13.46% Cash Flow per Share (OCF): $3.44; Free Cash Flow per Share (FCF): $3.32; Cash per Share: $4.46 Dividend Payout Ratio: 8.33% (dividend yield ~0.0569%) Current Ratio: 0.664; Qui...

Historical Earnings Comparison

PeriodRevenue ($M)EPS ($)YoY GrowthReport
Q3 2025 3,120.00 1.77 +8.8% View
Q2 2025 3,137.00 1.84 +6.3% View
Q1 2025 2,695.00 1.23 +4.7% View
Q4 2024 2,783.00 2.05 +6.7% View
Q3 2024 2,867.00 1.38 +7.3% View