Financial Highlights
Revenue: $91,549,000; YoY +36.97%, QoQ -24.44%
Gross Profit: $73,857,000; YoY +54.61%, QoQ -27.48%
Operating Income: $21,773,000; YoY -17.78%, QoQ -46.26%
Net Income: $11,775,000; YoY -29.10%, QoQ -62.48%
EPS (GAAP): $0.0937; Diluted $0.0932; YoY -27.92%, QoQ -62.52%
EBITDA: $59,121,000; EBITDARatio: 0.646
Operating Margin: 23.78%
Net Margin: 12.86%
Interest Expense: $43,997,000; Depreciation & Amortization: $7,738,000
Cash Flow: Net income $11,775,000; D&A $6,934,000; Change in Working Capital $11,257,000; Other Working Capital $13,595,000; Other Non-Cash Items -$69,449,000; Net cash from operating activities -$28,727,000
Free Cash Flow: -$28,727,000
Cash at End of Period: $533,327,000; Beginning Cash: $1,346,039,000
Total Assets: $4,469,999,000; Total Debt: $2,786,731,000; Net Debt: $2,306,961,000; Total Liabilities: $2,955,642,000; Total Stockholdersβ Equity: $1,516,668,000
Current Ratio: 3.49x; Quick Ratio: 3.49x; Debt-to-Capitalization: 0.648; Debt Ratio: 0.623; Dividend Yield: 2.14%; P/B: 0.95; P/S: 15.66; P/E: 30.43; Dividend Payout Ratio: 2.61x
Income Statement
| Metric |
Value |
YoY Change |
QoQ Change |
| Revenue |
91.55M |
36.97% |
-24.44% |
| Gross Profit |
73.86M |
54.61% |
-27.48% |
| Operating Income |
21.77M |
-17.78% |
-46.26% |
| Net Income |
11.78M |
-29.10% |
-62.48% |
| EPS |
0.09 |
-27.92% |
-62.52% |