Lumentum Holdings Inc (0JVV.L)

Technology | Communication Equipment
Income Statement (Quarterly) 2025-06-30 2025-06-28 2025-03-29 2024-12-28
Revenue 480,700,000 480,700,000 425,200,000 402,200,000
Cost of Revenue 320,800,000 320,800,000 302,700,000 302,600,000
Gross Profit 159,900,000 159,900,000 122,500,000 99,600,000
Operating Expenses
R&D Expenses 0 0 0 0
SG&A Expenses 83,600,000 83,600,000 112,000,000 76,300,000
Operating Expenses 168,300,000 168,300,000 160,200,000 151,200,000
Operating Income -8,400,000 -8,400,000 -37,700,000 -51,600,000
Interest Expense 5,400,000 5,400,000 5,700,000 5,600,000
Income Before Tax -11,400,000 -11,400,000 -39,200,000 -42,300,000
Income Tax Expense -224,700,000 -224,700,000 4,900,000 18,600,000
Net Income 213,300,000 213,300,000 -44,100,000 -60,900,000
Per Share
EPS 3.06 3.06 -0.64 -0.88
EPS Diluted 0.00 0.00 0.00 0.00
Income Statement (Annual) 2025-06-30 2025-06-28 2024-06-30 2024-06-29 2023-07-01
Revenue 1,645,000,000 1,645,000,000 1,359,200,000 1,359,200,000 1,767,000,000
Cost of Revenue 1,185,100,000 1,185,100,000 1,107,700,000 1,107,700,000 1,198,000,000
Gross Profit 459,900,000 459,900,000 251,500,000 251,500,000 569,000,000
Operating Expenses
R&D Expenses 0 0 0 0 0
SG&A Expenses 348,200,000 348,200,000 310,700,000 310,700,000 348,800,000
Operating Expenses 570,800,000 570,800,000 685,500,000 685,500,000 656,600,000
Operating Income -180,100,000 -180,100,000 -434,000,000 -434,000,000 -115,700,000
Interest Expense 22,200,000 22,200,000 33,800,000 33,800,000 35,500,000
Income Before Tax -172,100,000 -172,100,000 -405,700,000 -405,700,000 -102,400,000
Income Tax Expense -198,000,000 -198,000,000 140,800,000 140,800,000 29,200,000
Net Income 25,900,000 25,900,000 -546,500,000 -546,500,000 -131,600,000
Per Share
EPS 0.38 0.38 -8.12 -8.12 -1.93
EPS Diluted 0.00 0.00 0.00 0.00 0.00
Balance Sheet (Quarterly) 2025-06-30 2025-06-28 2024-06-30 2024-06-29
Assets
Cash and Cash Equivalents 520,700,000 520,700,000 436,700,000 436,700,000
Short Term Investments 356,400,000 356,400,000 450,300,000 450,300,000
Net Receivables 250,000,000 250,000,000 194,700,000 194,700,000
Inventory 470,100,000 470,100,000 398,400,000 398,400,000
Total Current Assets 1,717,300,000 1,717,300,000 1,590,100,000 1,590,100,000
Property Plant Equipment 754,300,000 754,300,000 645,300,000 645,300,000
Goodwill and Intangibles 1,526,000,000 1,526,000,000 1,673,300,000 1,673,300,000
Total Assets 4,218,700,000 4,218,700,000 3,931,900,000 3,931,900,000
Liabilities
Account Payables 225,200,000 225,200,000 126,300,000 126,300,000
Short Term Debt 22,000,000 22,000,000 13,400,000 13,400,000
Total Current Liabilities 392,800,000 392,800,000 269,300,000 269,300,000
Long Term Debt 2,586,200,000 2,586,200,000 2,546,200,000 2,546,200,000
Total Liabilities 3,084,000,000 3,084,000,000 2,974,600,000 2,974,600,000
Shareholders Equity
Retained Earnings -861,200,000 -861,200,000 -887,100,000 -887,100,000
Total Shareholders Equity 1,134,700,000 1,134,700,000 957,300,000 957,300,000
Balance Sheet (Annual) 2025-06-30 2025-06-28 2024-06-30 2024-06-29 2023-07-01
Assets
Cash and Cash Equivalents 520,700,000 520,700,000 436,700,000 436,700,000 859,000,000
Short Term Investments 356,400,000 356,400,000 450,300,000 450,300,000 1,154,600,000
Net Receivables 250,000,000 250,000,000 194,700,000 194,700,000 246,100,000
Inventory 470,100,000 470,100,000 398,400,000 398,400,000 408,600,000
Total Current Assets 1,717,300,000 1,717,300,000 1,590,100,000 1,590,100,000 2,777,900,000
Property Plant Equipment 754,300,000 754,300,000 645,300,000 645,300,000 566,800,000
Goodwill and Intangibles 1,526,000,000 1,526,000,000 1,673,300,000 1,673,300,000 1,154,300,000
Total Assets 4,218,700,000 4,218,700,000 3,931,900,000 3,931,900,000 4,632,100,000
Liabilities
Account Payables 225,200,000 225,200,000 126,300,000 126,300,000 169,400,000
Short Term Debt 22,000,000 22,000,000 13,400,000 13,400,000 340,400,000
Total Current Liabilities 392,800,000 392,800,000 269,300,000 269,300,000 633,800,000
Long Term Debt 2,586,200,000 2,586,200,000 2,546,200,000 2,546,200,000 2,595,400,000
Total Liabilities 3,084,000,000 3,084,000,000 2,974,600,000 2,974,600,000 3,276,300,000
Shareholders Equity
Retained Earnings -861,200,000 -861,200,000 -887,100,000 -887,100,000 -340,600,000
Total Shareholders Equity 1,134,700,000 1,134,700,000 957,300,000 957,300,000 1,355,800,000
Cash Flow Statement (Quarterly) 2025-06-30 2025-06-28 2024-06-30 2024-06-29
Operating Activities
Net Income 25,900,000 25,900,000 -546,500,000 -546,500,000
Depreciation & Amortization 256,700,000 256,700,000 290,300,000 290,300,000
Stock Based Compensation 177,200,000 177,200,000 128,800,000 128,800,000
Change in Working Capital -314,500,000 -314,500,000 138,800,000 138,800,000
Operating Cash Flow 126,300,000 126,300,000 24,700,000 24,700,000
Investing Activities
Capital Expenditure -231,000,000 -231,000,000 -136,000,000 -136,000,000
Investments -231,000,000 -231,000,000 -137,000,000 -137,000,000
Investing Cash Flow -84,100,000 -84,100,000 -114,300,000 -114,300,000
Financing Activities
Debt Repayment 68,400,000 68,400,000 -323,100,000 -323,100,000
Common Stock Issued/Repurchased -41,700,000 -41,700,000 -24,000,000 -24,000,000
Dividends Paid 0 0 0 0
Financing Cash Flow 41,800,000 41,800,000 -332,700,000 -332,700,000
Summary
Free Cash Flow -104,700,000 -104,700,000 -111,300,000 -111,300,000
Net Change in Cash 84,000,000 84,000,000 -422,300,000 -422,300,000
Cash Flow Statement (Annual) 2025-06-30 2025-06-28 2024-06-30 2024-06-29 2023-07-01
Operating Activities
Net Income 25,900,000 25,900,000 -546,500,000 -546,500,000 -131,600,000
Depreciation & Amortization 256,700,000 256,700,000 290,300,000 290,300,000 255,600,000
Stock Based Compensation 177,200,000 177,200,000 128,800,000 128,800,000 148,400,000
Change in Working Capital -314,500,000 -314,500,000 138,800,000 138,800,000 -136,600,000
Operating Cash Flow 126,300,000 126,300,000 24,700,000 24,700,000 179,800,000
Investing Activities
Capital Expenditure -231,000,000 -231,000,000 -136,000,000 -136,000,000 -128,500,000
Investments -231,000,000 -231,000,000 -137,000,000 -137,000,000 -128,500,000
Investing Cash Flow -84,100,000 -84,100,000 -114,300,000 -114,300,000 -874,000,000
Financing Activities
Debt Repayment 68,400,000 68,400,000 -323,100,000 -323,100,000 460,700,000
Common Stock Issued/Repurchased -41,700,000 -41,700,000 -24,000,000 -24,000,000 -175,600,000
Dividends Paid 0 0 0 0 0
Financing Cash Flow 41,800,000 41,800,000 -332,700,000 -332,700,000 263,000,000
Summary
Free Cash Flow -104,700,000 -104,700,000 -111,300,000 -111,300,000 51,300,000
Net Change in Cash 84,000,000 84,000,000 -422,300,000 -422,300,000 -431,200,000