Liquidity and profitability snapshot (QQ3 2024, USD):
- Revenue: not reported (null); Gross profit: โ$171,789; Gross margin: not disclosed (โ100% implied by basic figures)
- Operating expense: $9,021,307; R&D: $7,159,686; SG&A: $1,861,621; EBITDA: โ$8,262,605; Operating income: โ$9,193,100
- Net income: โ$8,435,650; EPS: โ$0.53; Weighted avg shares: 15,792,421
- Cash flow: net cash from operating activities โ$8,606,906; free cash flow โ$8,606,910; net cash provided by financing activities +$9,135,742; net change in cash: +$528,836; cash at end: $10,014,088; cash at beginning: $9,485,252
- Balance sheet: total assets $11,406,237; total liabilities $9,827,302; total stockholdersโ equity $1,578,935 (reporting inconsistencies exist in post-2019 equity components; cash balance remains the clearest liquidity metric)
- Leverage and liquidity: short-term debt $888,842; long-term debt $262,220; total debt $706,641; net debt (cash โ debt) โ โ$9,307,447; current ratio 1.20; debt to equity ~0.45; price-to-book ~17.6; price-to-earnings negative due to losses.