Latest Quarter
2025-12-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-12-31
Revenue
$2.2B
Net Income
$96.7M
Operating Margin
11.0%
Free Cash Flow
$488M
Debt / Assets
72.2%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
| Revenue | 2,174,600,000 | 2,247,000,000 | 1,984,300,000 | 1,952,100,000 |
| Cost of Revenue | 1,536,100,000 | 1,691,200,000 | 1,436,200,000 | 1,451,600,000 |
| Gross Profit | 638,500,000 | 555,800,000 | 548,100,000 | 500,500,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 357,300,000 | 349,700,000 | 310,100,000 | 306,600,000 |
| Operating Expenses | 357,300,000 | 349,700,000 | 310,100,000 | 306,600,000 |
| Operating Income | 238,400,000 | 206,100,000 | 238,000,000 | 193,900,000 |
| Interest Expense | 103,400,000 | 101,800,000 | 88,500,000 | 87,000,000 |
| Income Before Tax | 124,000,000 | 73,000,000 | 143,400,000 | 82,600,000 |
| Income Tax Expense | 27,300,000 | 21,900,000 | 34,700,000 | 20,000,000 |
| Net Income | 96,700,000 | 51,000,000 | 108,800,000 | 62,600,000 |
| Per Share | ||||
| EPS | 1.87 | 0.98 | 1.95 | 1.11 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Revenue | 8,158,100,000 | 7,922,700,000 | 6,991,000,000 | 5,851,200,000 |
| Cost of Revenue | 6,006,700,000 | 5,765,100,000 | 5,109,300,000 | 4,590,400,000 |
| Gross Profit | 2,151,400,000 | 2,157,600,000 | 1,881,700,000 | 1,260,800,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 1,267,600,000 | 1,293,200,000 | 1,055,500,000 | 857,600,000 |
| Operating Expenses | 1,299,500,000 | 1,322,200,000 | 1,282,800,000 | 876,500,000 |
| Operating Income | 851,900,000 | 835,400,000 | 598,900,000 | 384,300,000 |
| Interest Expense | 361,400,000 | 316,500,000 | 279,100,000 | 317,800,000 |
| Income Before Tax | 444,500,000 | 472,000,000 | 412,900,000 | 895,300,000 |
| Income Tax Expense | 108,700,000 | 105,100,000 | 99,700,000 | 85,700,000 |
| Net Income | 335,700,000 | 366,700,000 | 301,300,000 | 756,600,000 |
| Per Share | ||||
| EPS | 5.98 | 6.12 | 5.21 | 12.42 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 176,700,000 | 787,400,000 | 93,300,000 | 590,100,000 |
| Short Term Investments | 0 | 0 | 10,600,000 | 94,800,000 |
| Net Receivables | 735,400,000 | 582,900,000 | 512,400,000 | 544,200,000 |
| Inventory | 875,000,000 | 754,200,000 | 789,900,000 | 549,100,000 |
| Total Current Assets | 2,024,900,000 | 2,231,600,000 | 1,478,500,000 | 2,222,000,000 |
| Property Plant Equipment | 2,698,700,000 | 2,311,700,000 | 2,197,600,000 | 1,874,800,000 |
| Goodwill and Intangibles | 7,859,300,000 | 7,846,700,000 | 7,786,800,000 | 7,061,800,000 |
| Total Assets | 13,528,400,000 | 12,854,200,000 | 11,646,700,000 | 11,474,700,000 |
| Liabilities | ||||
| Account Payables | 624,000,000 | 458,200,000 | 368,800,000 | 415,400,000 |
| Short Term Debt | 45,800,000 | 42,200,000 | 23,900,000 | 26,600,000 |
| Total Current Liabilities | 1,213,100,000 | 944,900,000 | 805,300,000 | 823,800,000 |
| Long Term Debt | 7,655,000,000 | 7,019,000,000 | 6,208,600,000 | 5,956,600,000 |
| Total Liabilities | 9,764,600,000 | 8,752,900,000 | 7,795,400,000 | 7,902,400,000 |
| Shareholders Equity | ||||
| Retained Earnings | 2,118,900,000 | 1,783,200,000 | 1,416,500,000 | 1,109,000,000 |
| Total Shareholders Equity | 3,753,100,000 | 4,090,600,000 | 3,842,100,000 | 3,254,000,000 |
| Balance Sheet (Annual) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 176,700,000 | 787,400,000 | 93,300,000 | 590,100,000 |
| Short Term Investments | 0 | 0 | 10,600,000 | 94,800,000 |
| Net Receivables | 735,400,000 | 582,900,000 | 512,400,000 | 544,200,000 |
| Inventory | 875,000,000 | 754,200,000 | 789,900,000 | 549,100,000 |
| Total Current Assets | 2,024,900,000 | 2,231,600,000 | 1,478,500,000 | 2,222,000,000 |
| Property Plant Equipment | 2,698,700,000 | 2,311,700,000 | 2,197,600,000 | 1,874,800,000 |
| Goodwill and Intangibles | 7,859,300,000 | 7,846,700,000 | 7,786,800,000 | 7,061,800,000 |
| Total Assets | 13,528,400,000 | 12,854,200,000 | 11,646,700,000 | 11,474,700,000 |
| Liabilities | ||||
| Account Payables | 624,000,000 | 458,200,000 | 368,800,000 | 415,400,000 |
| Short Term Debt | 45,800,000 | 42,200,000 | 23,900,000 | 26,600,000 |
| Total Current Liabilities | 1,213,100,000 | 944,900,000 | 805,300,000 | 823,800,000 |
| Long Term Debt | 7,655,000,000 | 7,019,000,000 | 6,208,600,000 | 5,956,600,000 |
| Total Liabilities | 9,764,600,000 | 8,752,900,000 | 7,795,400,000 | 7,902,400,000 |
| Shareholders Equity | ||||
| Retained Earnings | 2,118,900,000 | 1,783,200,000 | 1,416,500,000 | 1,109,000,000 |
| Total Shareholders Equity | 3,753,100,000 | 4,090,600,000 | 3,842,100,000 | 3,254,000,000 |
| Cash Flow Statement (Quarterly) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 335,700,000 | 366,700,000 | 312,900,000 | 735,000,000 |
| Depreciation & Amortization | 524,299,999 | 476,900,000 | 407,100,000 | 380,200,000 |
| Stock Based Compensation | 0 | 0 | 77,200,000 | 132,199,999 |
| Change in Working Capital | 3,800,000 | 13,400,000 | -61,800,000 | -56,700,000 |
| Operating Cash Flow | 998,300,000 | 931,700,000 | 750,300,000 | 382,600,000 |
| Investing Activities | ||||
| Capital Expenditure | -510,200,000 | -429,500,000 | -303,000,000 | -255,300,000 |
| Investments | -510,200,000 | -429,500,000 | -303,000,000 | -255,300,000 |
| Investing Cash Flow | -1,419,300,000 | -677,500,000 | -669,300,000 | -221,000,000 |
| Financing Activities | ||||
| Debt Repayment | 564,300,000 | 759,800,000 | 223,100,000 | -768,700,000 |
| Common Stock Issued/Repurchased | -709,000,000 | -300,700,000 | -387,100,000 | -443,000,000 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Financing Cash Flow | -188,600,000 | 415,600,000 | -555,700,000 | -386,700,000 |
| Summary | ||||
| Free Cash Flow | 488,100,000 | 502,200,000 | 447,300,000 | 127,300,000 |
| Net Change in Cash | -608,100,000 | 673,700,000 | -472,900,000 | -81,500,000 |
| Cash Flow Statement (Annual) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 335,700,000 | 366,700,000 | 312,900,000 | 735,000,000 |
| Depreciation & Amortization | 524,299,999 | 476,900,000 | 407,100,000 | 380,200,000 |
| Stock Based Compensation | 0 | 0 | 77,200,000 | 132,199,999 |
| Change in Working Capital | 3,800,000 | 13,400,000 | -61,800,000 | -56,700,000 |
| Operating Cash Flow | 998,300,000 | 931,700,000 | 750,300,000 | 382,600,000 |
| Investing Activities | ||||
| Capital Expenditure | -510,200,000 | -429,500,000 | -303,000,000 | -255,300,000 |
| Investments | -510,200,000 | -429,500,000 | -303,000,000 | -255,300,000 |
| Investing Cash Flow | -1,419,300,000 | -677,500,000 | -669,300,000 | -221,000,000 |
| Financing Activities | ||||
| Debt Repayment | 564,300,000 | 759,800,000 | 223,100,000 | -768,700,000 |
| Common Stock Issued/Repurchased | -709,000,000 | -300,700,000 | -387,100,000 | -443,000,000 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Financing Cash Flow | -188,600,000 | 415,600,000 | -555,700,000 | -386,700,000 |
| Summary | ||||
| Free Cash Flow | 488,100,000 | 502,200,000 | 447,300,000 | 127,300,000 |
| Net Change in Cash | -608,100,000 | 673,700,000 | -472,900,000 | -81,500,000 |