Revenue: $5,287,519,000 (YoY -12.20%, QoQ 0.00%); Gross Profit: $1,495,590,000 (Gross Margin 28.29%); Operating Income: $659,233,000 (Operating Margin 12.47%); Net Income: $527,148,000 (Net Margin 9.97%); EPS: $1.60 (Diluted $1.59); Shares: 329.392 million (weighted avg).
Liquidity and Cash Flow: Net cash provided by operating activities $592,121,000; Capital expenditures $197,486,000; Free cash flow $394,635,000; Cash at end of period $4,732,708,000; Net change in cash $14,628,000.
Balance Sheet and Leverage: Total assets $14,678,021,000; Total liabilities $9,547,489,000; Total stockholdersβ equity $5,130,532,000; Cash and cash equivalents $4,668,137,000; Total debt $5,864,129,000; Net debt $1,195,992,000; Current ratio 1.56; Quick ratio 1.05; Cash ratio 0.96.
Valuation and Efficiency: Price-to-Book 9.20x; Price-to-Sales 8.93x; Price-to-Earnings 22.38x; Dividend yield ~0.26%; Free cash flow yield decent vs. peers given cash generation and capex profile.