Executive Summary
Vail Resorts reported QQ4 2025 revenue of $271.2 million, up 2.2% year-over-year but down 79.1% quarter-over-quarter, underscoring pronounced seasonality and the uneven quarterly cadence within its revenue base. The quarter delivered a robust gross margin of 90.5% on a cost of revenue of $25.8 million, yet the company posted a negative EBITDA of $253.6 million and a net loss of $185.5 million, with earnings per share of -$5.08. The negative profitability is driven by high operating and non-cash charges (notably depreciation and amortization) and elevated interest expense against a levered balance sheet.
Cash flow remained negative in QQ4 2025, with net cash provided by operating activities of -$171.6 million and free cash flow of -$227.5 million. The company held cash and cash equivalents of approximately $440.3 million at period end, and total debt of roughly $3.44 billion (net debt about $2.99 billion). Liquidity appears tight as current liabilities exceed current assets, resulting in a sub-1x working capital posture despite a sizable cash balance. Total assets stand at about $5.78 billion with equity of $424.5 million, reflecting a capital structure that is heavily funded by debt and non-cash balance sheet items like goodwill and intangible assets.
Looking ahead, management guidance is not embedded in the provided data, but the investment thesis hinges on debt refinancing flexibility, potential monetization or optimization of the Real Estate and Lodging assets, and the ability to translate a rebound in travel demand into sustainable cash flow. Near-term investors should monitor liquidity management, debt maturities, and capital allocation decisions (including potential buybacks versus deleveraging). Overall, the QQ4 2025 results suggest a cautious stance given elevated leverage, negative free cash flow, and ongoing profitability headwinds, even as the revenue base shows modest year-over-year resilience.
Key Performance Indicators
QoQ: -67.35% | YoY:1 297.85%
QoQ: -135.03% | YoY:-2.47%
QoQ: -147.22% | YoY:-5.75%
QoQ: -148.15% | YoY:-8.78%
Key Insights
Revenue: $271.203 million in QQ4 2025; YoY +2.19%, QoQ -79.07%.
Gross Profit: $245.379 million; Gross Margin 90.48%; YoY +1,297.85%, QoQ -67.35%.
Operating Income: -$203.603 million; Operating Margin -0.75%.
EBITDA: -$253.625 million; EBITDARatio -0.935.
Net Income: -$185.460 million; Net Margin -68.38%.
EPS (Diluted): -$5.08; YoY -8.78%, QoQ -148.15%.
Cash Flow: Net cash provided by operating activities -$171.56 million; Free Cash Flow -$227.50 million.
Balance Sheet: Total assets $5.7789B; Tot...
Financial Highlights
Revenue: $271.203 million in QQ4 2025; YoY +2.19%, QoQ -79.07%.
Gross Profit: $245.379 million; Gross Margin 90.48%; YoY +1,297.85%, QoQ -67.35%.
Operating Income: -$203.603 million; Operating Margin -0.75%.
EBITDA: -$253.625 million; EBITDARatio -0.935.
Net Income: -$185.460 million; Net Margin -68.38%.
EPS (Diluted): -$5.08; YoY -8.78%, QoQ -148.15%.
Cash Flow: Net cash provided by operating activities -$171.56 million; Free Cash Flow -$227.50 million.
Balance Sheet: Total assets $5.7789B; Total liabilities $5.02398B; Total stockholders' equity $424.499 million.
Liquidity & Leverage: Cash & equivalents $440.29 million; Current assets $1.04979B; Current liabilities $1.66763B; Total debt $3.44424B; Long-term debt $2.80985B; Net debt $2.98782B.
Cash Position: Cash at end of period $456.419 million; Cash at beginning of period $480.812 million; Net change -$24.393 million.
Asset Intensity: Goodwill $1.675B; Intangibles $298.497M; Goodwill and intangibles total ~$1.975B; Current ratio ~0.63x (1.0498B / 1.6676B).
Income Statement
| Metric |
Value |
YoY Change |
QoQ Change |
| Revenue |
271.20M |
2.19% |
-79.07% |
| Gross Profit |
245.38M |
1 297.85% |
-67.35% |
| Operating Income |
-203.60M |
-2.47% |
-135.03% |
| Net Income |
-185.46M |
-5.75% |
-147.22% |
| EPS |
-5.08 |
-8.78% |
-148.15% |
Management Commentary
No earnings call transcript was provided in the data set. As such, there are no management quotes or themes to extract and group by. When a transcript is available, please provide it to enrich this section with management-centric insights and quotes.
Forward Guidance
No forward guidance was included in the provided data. Given the QQ4 2025 results, a forward-looking assessment would hinge on: 1) whether management offers guidance on 2026 revenue trajectory and margin targets, 2) plans to address elevated leverage (refinancing timelines, debt reduction, or asset monetization), 3) visibility into capacity for free cash flow generation as travel demand normalizes post-pandemic patterns, and 4) consumer demand scenarios for premium mountain resorts and related real estate activities. Absent explicit guidance, investors should monitor debt maturities in the next 12â24 months, potential asset optimization opportunities, and any changes to capital allocation policy.