Financial Highlights
Revenue: 1,137,054,000 USD; YoY +5.48%, QoQ +336.97%
Gross Profit: 571,700,000 USD; Gross Margin 50.28%; YoY +22.31%, QoQ +1,669.44%
Operating Income: 384,417,000 USD; Operating Margin 33.81%; YoY +7.74%, QoQ +290.29%
Net Income: 245,548,000 USD; Net Margin 21.60%; YoY +11.97%, QoQ +242.07%
EPS: 6.55 (GAAP), Diluted 6.56; YoY +13.32%, QoQ +242.08%
EBITDA: 459,905,000 USD; EBITDA Margin ~40.45%
Cash Flow: Net cash provided by operating activities 326,257,000 USD; Free cash flow 251,245,000 USD; FCF per share 6.72 USD; OCF per share 8.73 USD
Balance Sheet: Total assets 5,531,193,000 USD; Total liabilities 4,715,131,000 USD; Total stockholdersβ equity 530,703,000 USD
Liquidity & Leverage: Cash and equivalents 488,211,000 USD; Total debt 2,966,752,000 USD; Net debt 2,478,541,000 USD; Current ratio 0.465; Quick ratio 0.391; Debt to capitalization 84.8%; Interest coverage 9.13x; Dividend payout 33.7%; Dividend yield ~1.28%
Capital Allocation: Common stock repurchased 20,000,000 USD cost; Dividends paid 82,829,000 USD; Capital expenditure 75,012,000 USD; Free cash flow margin approx. 22% of revenue.
Valuation Context: Price-to-earnings ~6.57x; Price-to-book 12.15x; EV/EBITDA around 19.37x.
Income Statement
| Metric |
Value |
YoY Change |
QoQ Change |
| Revenue |
1.14B |
5.48% |
336.97% |
| Gross Profit |
571.70M |
22.31% |
1 669.44% |
| Operating Income |
384.42M |
7.74% |
290.29% |
| Net Income |
245.55M |
11.97% |
242.07% |
| EPS |
6.55 |
13.32% |
242.08% |