| Income Statement (Quarterly) | 2025-08-31 | 2025-05-31 | 2025-02-28 | 2024-11-30 |
|---|---|---|---|---|
| Revenue | 22,244,000,000 | 22,220,000,000 | 22,160,000,000 | 21,967,000,000 |
| Cost of Revenue | 16,458,000,000 | 16,911,000,000 | 17,429,000,000 | 17,388,000,000 |
| Gross Profit | 5,786,000,000 | 5,309,000,000 | 4,731,000,000 | 4,579,000,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 0 | 3,322,000,000 | 3,260,000,000 | 3,201,000,000 |
| Operating Expenses | 4,600,000,000 | 3,322,000,000 | 3,260,000,000 | 3,201,000,000 |
| Operating Income | 1,186,000,000 | 1,987,000,000 | 1,471,000,000 | 1,378,000,000 |
| Interest Expense | 119,000,000 | 124,000,000 | 116,000,000 | 102,000,000 |
| Income Before Tax | 1,134,000,000 | 2,223,000,000 | 1,181,000,000 | 981,000,000 |
| Income Tax Expense | 310,000,000 | 575,000,000 | 272,000,000 | 240,000,000 |
| Net Income | 824,000,000 | 1,648,000,000 | 909,000,000 | 741,000,000 |
| Per Share | ||||
| EPS | 3.48 | 6.92 | 3.79 | 3.07 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-05-31 | 2024-05-31 | 2023-05-31 |
|---|---|---|---|
| Revenue | 87,926,000,000 | 87,693,000,000 | 90,155,000,000 |
| Cost of Revenue | 68,931,000,000 | 68,741,000,000 | 70,989,000,000 |
| Gross Profit | 18,995,000,000 | 18,952,000,000 | 19,166,000,000 |
| Operating Expenses | |||
| R&D Expenses | 0 | 0 | 0 |
| SG&A Expenses | 425,000,000 | 12,597,000,000 | 13,828,000,000 |
| Operating Expenses | 13,778,000,000 | 12,597,000,000 | 13,828,000,000 |
| Operating Income | 5,217,000,000 | 6,355,000,000 | 4,912,000,000 |
| Interest Expense | 789,000,000 | 745,000,000 | 401,000,000 |
| Income Before Tax | 5,441,000,000 | 5,836,000,000 | 5,363,000,000 |
| Income Tax Expense | 1,349,000,000 | 1,505,000,000 | 1,391,000,000 |
| Net Income | 4,092,000,000 | 4,331,000,000 | 3,972,000,000 |
| Per Share | |||
| EPS | 16.96 | 17.44 | 15.61 |
| EPS Diluted | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-05-31 | 2024-05-31 | 2023-05-31 |
|---|---|---|---|
| Assets | |||
| Cash and Cash Equivalents | 5,502,000,000 | 6,501,000,000 | 6,823,000,000 |
| Short Term Investments | 70,000,000 | 0 | 302,000,000 |
| Net Receivables | 11,368,000,000 | 10,087,000,000 | 10,188,000,000 |
| Inventory | 602,000,000 | 614,000,000 | 604,000,000 |
| Total Current Assets | 18,386,000,000 | 18,207,000,000 | 18,577,000,000 |
| Property Plant Equipment | 58,095,000,000 | 58,606,000,000 | 58,045,000,000 |
| Goodwill and Intangibles | 6,603,000,000 | 6,423,000,000 | 6,669,000,000 |
| Total Assets | 87,627,000,000 | 87,007,000,000 | 87,110,000,000 |
| Liabilities | |||
| Account Payables | 3,692,000,000 | 3,189,000,000 | 3,848,000,000 |
| Short Term Debt | 3,993,000,000 | 2,531,000,000 | 4,906,000,000 |
| Total Current Liabilities | 15,411,000,000 | 13,355,000,000 | 13,553,000,000 |
| Long Term Debt | 33,423,000,000 | 35,188,000,000 | 35,091,000,000 |
| Total Liabilities | 59,553,000,000 | 59,425,000,000 | 61,022,000,000 |
| Shareholders Equity | |||
| Retained Earnings | 41,402,000,000 | 38,649,000,000 | 35,259,000,000 |
| Total Shareholders Equity | 28,074,000,000 | 27,582,000,000 | 26,088,000,000 |
| Balance Sheet (Annual) | 2025-05-31 | 2024-05-31 | 2023-05-31 |
|---|---|---|---|
| Assets | |||
| Cash and Cash Equivalents | 5,502,000,000 | 6,501,000,000 | 6,823,000,000 |
| Short Term Investments | 70,000,000 | 0 | 302,000,000 |
| Net Receivables | 11,368,000,000 | 10,087,000,000 | 10,188,000,000 |
| Inventory | 602,000,000 | 614,000,000 | 604,000,000 |
| Total Current Assets | 18,386,000,000 | 18,207,000,000 | 18,577,000,000 |
| Property Plant Equipment | 58,095,000,000 | 58,606,000,000 | 58,045,000,000 |
| Goodwill and Intangibles | 6,603,000,000 | 6,423,000,000 | 6,669,000,000 |
| Total Assets | 87,627,000,000 | 87,007,000,000 | 87,110,000,000 |
| Liabilities | |||
| Account Payables | 3,692,000,000 | 3,189,000,000 | 3,848,000,000 |
| Short Term Debt | 3,993,000,000 | 2,531,000,000 | 4,906,000,000 |
| Total Current Liabilities | 15,411,000,000 | 13,355,000,000 | 13,553,000,000 |
| Long Term Debt | 33,423,000,000 | 35,188,000,000 | 35,091,000,000 |
| Total Liabilities | 59,553,000,000 | 59,425,000,000 | 61,022,000,000 |
| Shareholders Equity | |||
| Retained Earnings | 41,402,000,000 | 38,649,000,000 | 35,259,000,000 |
| Total Shareholders Equity | 28,074,000,000 | 27,582,000,000 | 26,088,000,000 |
| Cash Flow Statement (Quarterly) | 2025-05-31 | 2024-05-31 | 2023-05-31 |
|---|---|---|---|
| Operating Activities | |||
| Net Income | 4,092,000,000 | 4,331,000,000 | 3,972,000,000 |
| Depreciation & Amortization | 4,264,000,000 | 4,287,000,000 | 4,176,000,000 |
| Stock Based Compensation | 154,000,000 | 163,000,000 | 182,000,000 |
| Change in Working Capital | -4,713,000,000 | -3,431,000,000 | -3,173,000,000 |
| Operating Cash Flow | 7,036,000,000 | 8,312,000,000 | 8,815,000,000 |
| Investing Activities | |||
| Capital Expenditure | -4,055,000,000 | -5,176,000,000 | -6,174,000,000 |
| Investments | -4,055,000,000 | -5,176,000,000 | -6,174,000,000 |
| Investing Cash Flow | -4,092,000,000 | -5,200,000,000 | -6,174,000,000 |
| Financing Activities | |||
| Debt Repayment | -157,000,000 | -147,000,000 | -152,000,000 |
| Common Stock Issued/Repurchased | -2,493,000,000 | -2,009,000,000 | -1,269,000,000 |
| Dividends Paid | -1,339,000,000 | -1,259,000,000 | -1,177,000,000 |
| Financing Cash Flow | -4,019,000,000 | -3,426,000,000 | -2,597,000,000 |
| Summary | |||
| Free Cash Flow | 2,981,000,000 | 3,136,000,000 | 2,641,000,000 |
| Net Change in Cash | -999,000,000 | -355,000,000 | -74,000,000 |
| Cash Flow Statement (Annual) | 2025-05-31 | 2024-05-31 | 2023-05-31 |
|---|---|---|---|
| Operating Activities | |||
| Net Income | 4,092,000,000 | 4,331,000,000 | 3,972,000,000 |
| Depreciation & Amortization | 4,264,000,000 | 4,287,000,000 | 4,176,000,000 |
| Stock Based Compensation | 154,000,000 | 163,000,000 | 182,000,000 |
| Change in Working Capital | -4,713,000,000 | -3,431,000,000 | -3,173,000,000 |
| Operating Cash Flow | 7,036,000,000 | 8,312,000,000 | 8,815,000,000 |
| Investing Activities | |||
| Capital Expenditure | -4,055,000,000 | -5,176,000,000 | -6,174,000,000 |
| Investments | -4,055,000,000 | -5,176,000,000 | -6,174,000,000 |
| Investing Cash Flow | -4,092,000,000 | -5,200,000,000 | -6,174,000,000 |
| Financing Activities | |||
| Debt Repayment | -157,000,000 | -147,000,000 | -152,000,000 |
| Common Stock Issued/Repurchased | -2,493,000,000 | -2,009,000,000 | -1,269,000,000 |
| Dividends Paid | -1,339,000,000 | -1,259,000,000 | -1,177,000,000 |
| Financing Cash Flow | -4,019,000,000 | -3,426,000,000 | -2,597,000,000 |
| Summary | |||
| Free Cash Flow | 2,981,000,000 | 3,136,000,000 | 2,641,000,000 |
| Net Change in Cash | -999,000,000 | -355,000,000 | -74,000,000 |