Revenue: nil for QQ4 2024; no cost of revenue reported; Gross profit: nil.
Operating income: $(105,000); YoY change +11.02% and QoQ change +77.12% (relative to Q4 2023 and Q3 2024 respectively).
Net income: $21,681; YoY change -98.20%; QoQ change +115.60%.
EPS: $0.008 (diluted $0.008).
EBITDA: $(105,000).
Total other income/expenses: $126,789; Income before tax: $21,681; Net income: $21,681.
Operating cash flow: $(325,919); Free cash flow: $(325,919).
Weighted average shares outstanding: 3,543,000 (diluted 3,543,000).
Balance sheet: Total assets $11,113,353; Total liabilities $14,439,018; Stockholders’ equity $(3,325,665).
Liquidity: Current ratio 0.936; Quick ratio 0.936; Debt: Short-term debt $394,488; Total debt $394,488.
Cash & investments: Short-term investments $10,819,317; Total current assets $10,820,817; Total current liabilities $11,564,018; Non‑current liabilities $2,875,000.
Dividends & capital actions: Dividends paid $(2,258,472); Common stock repurchased $(93,382,282); Net financing impact $363,396.