Latest Quarter
2025-03-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-03-31
Revenue
$0.0
Net Income
-$201K
Operating Margin
N/A
Free Cash Flow
-$652K
Debt / Assets
129.9%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Cost of Revenue | 0 | 0 | 0 | 0 |
| Gross Profit | 0 | 0 | 0 | 0 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 0 | 349,455 | 0 | 110,523 |
| Operating Expenses | 223,812 | 105,108 | 459,346 | 110,523 |
| Operating Income | -224,000 | -105,000 | -459,000 | -111,000 |
| Interest Expense | 0 | 0 | 0 | 0 |
| Income Before Tax | -201,000 | 21,681 | -139,000 | 738,105 |
| Income Tax Expense | 0 | 0 | 0 | 0 |
| Net Income | -201,000 | 21,681 | -139,000 | 738,105 |
| Per Share | ||||
| EPS | -0.09 | 0.01 | -0.04 | 0.23 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 0 | 0 | 435,287 | 587,614 | 0 |
| Operating Expenses | 0 | 0 | 435,287 | 587,614 | 0 |
| Operating Income | -887,584 | -913,909 | -435,000 | 587,614 | 53,258 |
| Interest Expense | 0 | 0 | 0 | -2,093,742 | 0 |
| Income Before Tax | -847,048 | 1,345,000 | 4,924,000 | 1,107,130 | -52,509 |
| Income Tax Expense | 0 | 0 | 0 | 462,266 | 0 |
| Net Income | -847,048 | 1,345,000 | 4,924,000 | 644,864 | -52,509 |
| Per Share | |||||
| EPS | -0.39 | 0.38 | 0.36 | 0.04 | -0.08 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 0 | 0 | 111 | 387,858 |
| Short Term Investments | 10,819,317 | 0 | 118,228,816 | 115,000,744 |
| Net Receivables | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 |
| Total Current Assets | 10,820,817 | 12,500 | 118,339,807 | 115,530,794 |
| Property Plant Equipment | 0 | 0 | 0 | 0 |
| Goodwill and Intangibles | 0 | 0 | 0 | 0 |
| Total Assets | 11,113,353 | 101,603,162 | 118,339,807 | 115,530,794 |
| Liabilities | ||||
| Account Payables | 0 | 0 | -2,875,000 | 0 |
| Short Term Debt | 394,488 | 5,755,961 | 1,533,332 | 0 |
| Total Current Liabilities | 11,564,018 | 6,189,022 | 4,629,881 | 2,927,999 |
| Long Term Debt | 0 | 0 | 0 | 0 |
| Total Liabilities | 14,439,018 | 9,064,022 | 4,629,881 | 2,927,999 |
| Shareholders Equity | ||||
| Retained Earnings | -10,381,847 | -9,069,727 | -4,522,095 | -2,400,410 |
| Total Shareholders Equity | -3,325,665 | 92,539,140 | 113,709,926 | -2,397,205 |
| Balance Sheet (Annual) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 0 | 0 | 111 | 387,858 |
| Short Term Investments | 10,819,317 | 0 | 118,228,816 | 115,000,744 |
| Net Receivables | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 |
| Total Current Assets | 10,820,817 | 12,500 | 118,339,807 | 115,530,794 |
| Property Plant Equipment | 0 | 0 | 0 | 0 |
| Goodwill and Intangibles | 0 | 0 | 0 | 0 |
| Total Assets | 11,113,353 | 101,603,162 | 118,339,807 | 115,530,794 |
| Liabilities | ||||
| Account Payables | 0 | 0 | -2,875,000 | 0 |
| Short Term Debt | 394,488 | 5,755,961 | 1,533,332 | 0 |
| Total Current Liabilities | 11,564,018 | 6,189,022 | 4,629,881 | 2,927,999 |
| Long Term Debt | 0 | 0 | 0 | 0 |
| Total Liabilities | 14,439,018 | 9,064,022 | 4,629,881 | 2,927,999 |
| Shareholders Equity | ||||
| Retained Earnings | -10,381,847 | -9,069,727 | -4,522,095 | -2,400,410 |
| Total Shareholders Equity | -3,325,665 | 92,539,140 | 113,709,926 | -2,397,205 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -847,048 | 1,344,563 | 4,924,098 | 1,107,130 |
| Depreciation & Amortization | 0 | 0 | 0 | 142,192 |
| Stock Based Compensation | 0 | 0 | 0 | 0 |
| Change in Working Capital | 0 | 670,514 | 199,012 | 168,550 |
| Operating Cash Flow | -651,811 | -243,395 | -235,925 | -276,867 |
| Investing Activities | ||||
| Capital Expenditure | 0 | 0 | -5 | 0 |
| Investments | 0 | 0 | -5 | 0 |
| Investing Cash Flow | 10,434,317 | 92,737,281 | 21,997,189 | -1,533,332 |
| Financing Activities | ||||
| Debt Repayment | 0 | 888,395 | -4,222,629 | -1,533,330 |
| Common Stock Issued/Repurchased | 0 | -93,382,281 | -26,094,884 | 0 |
| Dividends Paid | -40,536 | -2,258,472 | 0 | 0 |
| Financing Cash Flow | -9,782,506 | -92,493,886 | -21,872,255 | 1,533,332 |
| Summary | ||||
| Free Cash Flow | -651,811 | -243,395 | -235,930 | -276,867 |
| Net Change in Cash | 0 | 0 | -110,991 | -276,867 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -847,048 | 1,344,563 | 4,924,098 | 1,107,130 |
| Depreciation & Amortization | 0 | 0 | 0 | 142,192 |
| Stock Based Compensation | 0 | 0 | 0 | 0 |
| Change in Working Capital | 0 | 670,514 | 199,012 | 168,550 |
| Operating Cash Flow | -651,811 | -243,395 | -235,925 | -276,867 |
| Investing Activities | ||||
| Capital Expenditure | 0 | 0 | -5 | 0 |
| Investments | 0 | 0 | -5 | 0 |
| Investing Cash Flow | 10,434,317 | 92,737,281 | 21,997,189 | -1,533,332 |
| Financing Activities | ||||
| Debt Repayment | 0 | 888,395 | -4,222,629 | -1,533,330 |
| Common Stock Issued/Repurchased | 0 | -93,382,281 | -26,094,884 | 0 |
| Dividends Paid | -40,536 | -2,258,472 | 0 | 0 |
| Financing Cash Flow | -9,782,506 | -92,493,886 | -21,872,255 | 1,533,332 |
| Summary | ||||
| Free Cash Flow | -651,811 | -243,395 | -235,930 | -276,867 |
| Net Change in Cash | 0 | 0 | -110,991 | -276,867 |