Overview of QQ3 2025 financials (USD, unaudited):
- Revenue: None reported; cost of revenue: 12,685; gross profit: not reported (no revenue)
- Operating expenses: 1,037,000 (R&D 447,111; G&A 590,304; SG&A combined 590,304)
- EBITDA: -1,025,000; Operating income: -1,037,000; Net income: -1,039,000; EPS: -0.19; Weighted average shares: 5.518 million
- Cash flow: Net cash used in operating activities -1,423,638; Free cash flow -1,423,638; Cash at end of period: 3,358,135; Beginning cash: 4,093,073; Net change in cash: -734,938
- Balance sheet highlights: Total assets 4,175,634; Total current assets 3,947,343; Cash and equivalents 3,358,135; PPE net 228,291; Total liabilities 725,851; Total stockholders’ equity 3,449,783; Retained earnings -57,395,816; Other stockholders' equity 60,845,019
- Ratios: Current ratio 5.44; Quick ratio 5.44; ROA -0.249; ROE -0.301; Net income margin not meaningful due to negative base; P/B 16.41; P/E negative; Enterprise value multiple negative; Price fair value implied as 16.41 in data
- YoY vs QoQ: Operating income YoY up ~61.02%; Net income YoY up ~60.97%; EPS YoY up ~94.96%; QoQ improvements also evident in operating income and net income despite ongoing losses
Notes: The company remains in a pre-revenue, research-intensive phase. All figures are as reported in the QQ3 2025 filing and the four-quarter rolling data set provided.