Applied Materials Inc (AMAT)

Technology | Semiconductors
Income Statement (Quarterly) 2025-04-27 2025-01-26 2024-10-27 2024-07-28
Revenue 7,100,000,000 7,166,000,000 7,045,000,000 6,778,000,000
Cost of Revenue 3,615,000,000 3,670,000,000 3,710,000,000 3,573,000,000
Gross Profit 3,485,000,000 3,496,000,000 3,335,000,000 3,205,000,000
Operating Expenses
R&D Expenses 0 0 0 0
SG&A Expenses 423,000,000 462,000,000 431,000,000 427,000,000
Operating Expenses 1,316,000,000 1,321,000,000 1,289,000,000 1,263,000,000
Operating Income 2,169,000,000 2,175,000,000 2,046,000,000 1,942,000,000
Interest Expense 68,000,000 64,000,000 66,000,000 63,000,000
Income Before Tax 2,322,000,000 2,119,000,000 1,895,000,000 1,960,000,000
Income Tax Expense 185,000,000 934,000,000 164,000,000 255,000,000
Net Income 2,137,000,000 1,185,000,000 1,731,000,000 1,705,000,000
Per Share
EPS 2.64 1.46 2.11 2.06
EPS Diluted 0.00 0.00 0.00 0.00
Income Statement (Annual) 2024-10-27 2023-10-31 2023-10-29 2022-10-30 2021-10-31
Revenue 27,176,000,000 26,517,000,000 26,517,000,000 25,785,000,000 23,063,000,000
Cost of Revenue 14,279,000,000 14,133,000,000 14,133,000,000 13,792,000,000 12,149,000,000
Gross Profit 12,897,000,000 12,384,000,000 12,384,000,000 11,993,000,000 10,914,000,000
Operating Expenses
R&D Expenses 0 0 0 0 0
SG&A Expenses 1,797,000,000 1,628,000,000 1,628,000,000 1,438,000,000 1,229,000,000
Operating Expenses 5,030,000,000 4,730,000,000 4,730,000,000 4,209,000,000 3,714,000,000
Operating Income 7,867,000,000 7,654,000,000 7,654,000,000 7,788,000,000 6,889,000,000
Interest Expense 247,000,000 238,000,000 238,000,000 228,000,000 236,000,000
Income Before Tax 8,152,000,000 7,716,000,000 7,716,000,000 7,599,000,000 6,771,000,000
Income Tax Expense 975,000,000 860,000,000 860,000,000 1,074,000,000 883,000,000
Net Income 7,177,000,000 6,856,000,000 6,856,000,000 6,525,000,000 5,888,000,000
Per Share
EPS 8.68 8.16 8.16 7.49 6.47
EPS Diluted 0.00 0.00 0.00 0.00 0.00
Balance Sheet (Quarterly) 2024-10-27 2023-10-31 2023-10-29 2022-10-30
Assets
Cash and Cash Equivalents 8,022,000,000 6,132,000,000 6,132,000,000 1,995,000,000
Short Term Investments 1,449,000,000 737,000,000 737,000,000 586,000,000
Net Receivables 5,503,000,000 5,165,000,000 5,165,000,000 6,068,000,000
Inventory 5,421,000,000 5,725,000,000 5,725,000,000 5,932,000,000
Total Current Assets 21,220,000,000 19,147,000,000 19,147,000,000 15,925,000,000
Property Plant Equipment 3,714,000,000 2,723,000,000 2,723,000,000 2,307,000,000
Goodwill and Intangibles 3,981,000,000 4,026,000,000 4,026,000,000 4,039,000,000
Total Assets 34,409,000,000 30,729,000,000 30,729,000,000 26,726,000,000
Liabilities
Account Payables 1,570,000,000 0 1,478,000,000 1,755,000,000
Short Term Debt 887,000,000 100,000,000 100,000,000 85,000,000
Total Current Liabilities 8,468,000,000 7,372,000,000 7,372,000,000 7,379,000,000
Long Term Debt 5,719,000,000 5,461,000,000 5,461,000,000 5,457,000,000
Total Liabilities 15,408,000,000 14,380,000,000 14,380,000,000 14,532,000,000
Shareholders Equity
Retained Earnings 49,651,000,000 0 43,726,000,000 37,892,000,000
Total Shareholders Equity 19,001,000,000 16,349,000,000 16,349,000,000 12,194,000,000
Balance Sheet (Annual) 2024-10-27 2023-10-31 2023-10-29 2022-10-30 2021-10-31
Assets
Cash and Cash Equivalents 8,022,000,000 6,132,000,000 6,132,000,000 1,995,000,000 4,995,000,000
Short Term Investments 1,449,000,000 737,000,000 737,000,000 586,000,000 464,000,000
Net Receivables 5,503,000,000 5,165,000,000 5,165,000,000 6,068,000,000 4,953,000,000
Inventory 5,421,000,000 5,725,000,000 5,725,000,000 5,932,000,000 4,309,000,000
Total Current Assets 21,220,000,000 19,147,000,000 19,147,000,000 15,925,000,000 16,107,000,000
Property Plant Equipment 3,714,000,000 2,723,000,000 2,723,000,000 2,307,000,000 2,228,000,000
Goodwill and Intangibles 3,981,000,000 4,026,000,000 4,026,000,000 4,039,000,000 3,583,000,000
Total Assets 34,409,000,000 30,729,000,000 30,729,000,000 26,726,000,000 25,825,000,000
Liabilities
Account Payables 1,570,000,000 0 1,478,000,000 1,755,000,000 1,472,000,000
Short Term Debt 887,000,000 100,000,000 100,000,000 85,000,000 73,000,000
Total Current Liabilities 8,468,000,000 7,372,000,000 7,372,000,000 7,379,000,000 6,344,000,000
Long Term Debt 5,719,000,000 5,461,000,000 5,461,000,000 5,457,000,000 5,680,000,000
Total Liabilities 15,408,000,000 14,380,000,000 14,380,000,000 14,532,000,000 13,578,000,000
Shareholders Equity
Retained Earnings 49,651,000,000 0 43,726,000,000 37,892,000,000 32,246,000,000
Total Shareholders Equity 19,001,000,000 16,349,000,000 16,349,000,000 12,194,000,000 12,247,000,000
Cash Flow Statement (Quarterly) 2024-10-27 2023-10-31 2023-10-29 2022-10-30
Operating Activities
Net Income 7,177,000,000 6,856,000,000 6,856,000,000 6,525,000,000
Depreciation & Amortization 392,000,000 515,000,000 515,000,000 444,000,000
Stock Based Compensation 577,000,000 490,000,000 490,000,000 413,000,000
Change in Working Capital 1,117,000,000 775,000,000 775,000,000 -1,792,000,000
Operating Cash Flow 8,677,000,000 8,700,000,000 8,700,000,000 5,399,000,000
Investing Activities
Capital Expenditure -1,190,000,000 -1,106,000,000 -1,106,000,000 -787,000,000
Investments -1,190,000,000 -1,106,000,000 -1,106,000,000 -787,000,000
Investing Cash Flow -2,327,000,000 -1,535,000,000 -1,535,000,000 -1,357,000,000
Financing Activities
Debt Repayment 593,000,000 -907,000,000 -907,000,000 0
Common Stock Issued/Repurchased -3,580,000,000 -1,962,000,000 -1,962,000,000 -5,904,000,000
Dividends Paid -1,192,000,000 -975,000,000 -975,000,000 -873,000,000
Financing Cash Flow -4,470,000,000 -3,032,000,000 -3,032,000,000 -7,043,000,000
Summary
Free Cash Flow 7,487,000,000 7,594,000,000 7,594,000,000 4,612,000,000
Net Change in Cash 1,880,000,000 4,133,000,000 4,133,000,000 -3,001,000,000
Cash Flow Statement (Annual) 2024-10-27 2023-10-31 2023-10-29 2022-10-30 2021-10-31
Operating Activities
Net Income 7,177,000,000 6,856,000,000 6,856,000,000 6,525,000,000 5,888,000,000
Depreciation & Amortization 392,000,000 515,000,000 515,000,000 444,000,000 394,000,000
Stock Based Compensation 577,000,000 490,000,000 490,000,000 413,000,000 346,000,000
Change in Working Capital 1,117,000,000 775,000,000 775,000,000 -1,792,000,000 -1,344,000,000
Operating Cash Flow 8,677,000,000 8,700,000,000 8,700,000,000 5,399,000,000 5,442,000,000
Investing Activities
Capital Expenditure -1,190,000,000 -1,106,000,000 -1,106,000,000 -787,000,000 -668,000,000
Investments -1,190,000,000 -1,106,000,000 -1,106,000,000 -787,000,000 0
Investing Cash Flow -2,327,000,000 -1,535,000,000 -1,535,000,000 -1,357,000,000 -1,216,000,000
Financing Activities
Debt Repayment 593,000,000 -907,000,000 -907,000,000 0 0
Common Stock Issued/Repurchased -3,580,000,000 -1,962,000,000 -1,962,000,000 -5,904,000,000 -3,575,000,000
Dividends Paid -1,192,000,000 -975,000,000 -975,000,000 -873,000,000 -838,000,000
Financing Cash Flow -4,470,000,000 -3,032,000,000 -3,032,000,000 -7,043,000,000 -4,591,000,000
Summary
Free Cash Flow 7,487,000,000 7,594,000,000 7,594,000,000 4,612,000,000 4,774,000,000
Net Change in Cash 1,880,000,000 4,133,000,000 4,133,000,000 -3,001,000,000 -365,000,000