Revenue: Not reported for QQ1 2025; cost of revenue $43,000; gross profit $(43,000); gross margin not meaningful due to no revenue.
Gross Profit: $(43,000); QoQ gain of 6.52% (from prior period gross loss relief as noted in quarterly data).
Operating Expenses: R&D $954,000; G&A $1,799,000; total operating expenses $2,753,000.
EBITDA: $(2,615,000) for QQ1 2025.
Operating Income: $(2,753,000); QoQ change not provided but clearly negative.
Total Other Income/Expenses Net: $54,000.
Income Before Tax: $(2,699,000).
Net Income: $(2,699,000).
EPS (Diluted): $(0.14).
Cash Flow: Net cash provided by operating activities $(1,852,000); investing activities $(5,000); financing activities $(0); free cash flow $(1,857,000).
Cash and Equivalents at end of period: $6,751,000; beginning cash: $8,608,000; net change in cash: $(1,857,000).
Balance Sheet Highlights: Cash and cash equivalents $6,751,000; total assets $7,095,000; total liabilities $1,806,000; total stockholders’ equity $5,289,000; long-term debt $1,043,000; retained earnings $(41,668,000).
Liquidity/Dremodynamics: Current ratio 9.27; quick ratio 9.27; cash ratio 8.85.
Profitability/Valuation Context: Net margin not reported; ROA −0.38%; ROE −0.51%; P/B 67.90; negative P/E; substantial headroom for cash runway but no topline revenue yet.