Latest Quarter
2025-03-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-03-31
Revenue
$25.9M
Net Income
$5.4M
Operating Margin
21.4%
Free Cash Flow
-$18.5M
Debt / Assets
70.6%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|
| Revenue | 25,886,000 | 26,850,000 | 29,142,000 | 27,416,000 |
| Cost of Revenue | 13,446,000 | 14,804,000 | 13,338,000 | 13,324,000 |
| Gross Profit | 12,440,000 | 12,046,000 | 15,804,000 | 14,092,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 0 | 0 | 0 | 0 |
| Operating Expenses | 6,894,000 | 6,403,000 | 7,214,000 | 6,894,000 |
| Operating Income | 5,546,000 | 5,643,000 | 8,590,000 | 7,198,000 |
| Interest Expense | 2,166,000 | 2,244,000 | 2,193,000 | 2,175,000 |
| Income Before Tax | 7,286,000 | 5,178,000 | 9,168,000 | 7,270,000 |
| Income Tax Expense | 1,851,000 | 1,333,000 | 2,355,000 | 1,945,000 |
| Net Income | 5,435,000 | 3,845,000 | 6,813,000 | 5,325,000 |
| Per Share | ||||
| EPS | 0.53 | 0.37 | 0.66 | 0.52 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenue | 112,941,000 | 107,952,000 | 98,861,000 | 98,897,000 | 90,859,000 |
| Cost of Revenue | 70,932,000 | 54,539,000 | 50,633,000 | 50,622,000 | 45,356,000 |
| Gross Profit | 42,009,000 | 53,413,000 | 48,228,000 | 48,275,000 | 45,503,000 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses | 6,396,000 | 27,262,000 | 25,782,000 | 18,491,000 | 17,472,000 |
| Operating Income | 35,613,000 | 26,151,000 | 22,446,000 | 23,906,000 | 22,294,000 |
| Interest Expense | 8,686,000 | 8,779,000 | 9,156,000 | 8,502,000 | 7,592,000 |
| Income Before Tax | 30,653,000 | 27,709,000 | 23,047,000 | 23,876,000 | 22,564,000 |
| Income Tax Expense | 7,831,000 | 7,315,000 | 6,348,000 | 5,878,000 | 5,737,000 |
| Net Income | 22,822,000 | 20,394,000 | 16,699,000 | 17,998,000 | 16,827,000 |
| Per Share | |||||
| EPS | 2.21 | 1.98 | 1.67 | 1.90 | 1.79 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 52,000 | 1,147,000 | 2,505,000 | 1,309,000 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 0 | 13,824,000 | 16,563,000 | 16,729,000 |
| Inventory | 0 | 4,278,000 | 5,983,000 | 4,702,000 |
| Total Current Assets | 21,417,000 | 24,528,000 | 30,617,000 | 27,804,000 |
| Property Plant Equipment | 801,694,000 | 751,203,000 | 718,483,000 | 672,238,000 |
| Goodwill and Intangibles | 1,939,000 | 1,939,000 | 1,939,000 | 1,939,000 |
| Total Assets | 851,229,000 | 798,623,000 | 767,150,000 | 719,791,000 |
| Liabilities | ||||
| Account Payables | 0 | 11,228,000 | 9,697,000 | 10,929,000 |
| Short Term Debt | 2,132,000 | 2,206,000 | 2,262,000 | 22,177,000 |
| Total Current Liabilities | 33,722,000 | 25,593,000 | 22,414,000 | 44,069,000 |
| Long Term Debt | 407,000 | 176,913,000 | 178,810,000 | 176,085,000 |
| Total Liabilities | 601,307,000 | 559,434,000 | 536,753,000 | 531,860,000 |
| Shareholders Equity | ||||
| Retained Earnings | 95,114,000 | 84,969,000 | 76,743,000 | 71,286,000 |
| Total Shareholders Equity | 249,922,000 | 239,189,000 | 230,397,000 | 187,931,000 |
| Balance Sheet (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 52,000 | 1,147,000 | 2,505,000 | 1,309,000 | 92,000 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 0 | 13,824,000 | 16,563,000 | 16,729,000 | 12,177,000 |
| Inventory | 0 | 4,278,000 | 5,983,000 | 4,702,000 | 1,933,000 |
| Total Current Assets | 21,417,000 | 24,528,000 | 30,617,000 | 27,804,000 | 19,160,000 |
| Property Plant Equipment | 801,694,000 | 751,203,000 | 718,483,000 | 672,238,000 | 594,633,000 |
| Goodwill and Intangibles | 1,939,000 | 1,939,000 | 1,939,000 | 1,939,000 | 0 |
| Total Assets | 851,229,000 | 798,623,000 | 767,150,000 | 719,791,000 | 625,211,000 |
| Liabilities | |||||
| Account Payables | 0 | 11,228,000 | 9,697,000 | 10,929,000 | 10,206,000 |
| Short Term Debt | 2,132,000 | 2,206,000 | 2,262,000 | 22,177,000 | 28,294,000 |
| Total Current Liabilities | 33,722,000 | 25,593,000 | 22,414,000 | 44,069,000 | 47,702,000 |
| Long Term Debt | 407,000 | 176,913,000 | 178,810,000 | 176,085,000 | 143,699,000 |
| Total Liabilities | 601,307,000 | 559,434,000 | 536,753,000 | 531,860,000 | 447,201,000 |
| Shareholders Equity | |||||
| Retained Earnings | 95,114,000 | 84,969,000 | 76,743,000 | 71,286,000 | 63,607,000 |
| Total Shareholders Equity | 249,922,000 | 239,189,000 | 230,397,000 | 187,931,000 | 178,010,000 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 22,822,000 | 20,394,000 | 16,699,000 | 17,998,000 |
| Depreciation & Amortization | 13,806,000 | 13,629,000 | 13,335,000 | 12,620,000 |
| Stock Based Compensation | 246,000 | 219,000 | 254,000 | 152,000 |
| Change in Working Capital | 3,442,000 | 2,566,000 | -1,454,000 | -7,893,000 |
| Operating Cash Flow | 40,346,000 | 36,823,000 | 31,851,000 | 24,265,000 |
| Investing Activities | ||||
| Capital Expenditure | -58,845,000 | -45,942,000 | -62,177,000 | -48,483,000 |
| Investments | -58,845,000 | -45,942,000 | -62,177,000 | -48,483,000 |
| Investing Cash Flow | -58,716,000 | -45,319,000 | -62,078,000 | -54,759,000 |
| Financing Activities | ||||
| Debt Repayment | 3,523,000 | -1,477,000 | -16,610,000 | -8,172,000 |
| Common Stock Issued/Repurchased | 342,000 | 347,000 | 37,073,000 | 2,090,000 |
| Dividends Paid | -12,677,000 | -12,168,000 | -11,242,000 | -10,319,000 |
| Financing Cash Flow | 17,275,000 | 7,138,000 | 31,423,000 | 31,711,000 |
| Summary | ||||
| Free Cash Flow | -18,499,000 | -9,119,000 | -30,326,000 | -24,218,000 |
| Net Change in Cash | -1,095,000 | -1,358,000 | 1,196,000 | 1,217,000 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 22,822,000 | 20,394,000 | 16,699,000 | 17,998,000 | 16,827,000 |
| Depreciation & Amortization | 13,806,000 | 13,629,000 | 13,335,000 | 12,620,000 | 11,885,000 |
| Stock Based Compensation | 246,000 | 219,000 | 254,000 | 152,000 | 193,000 |
| Change in Working Capital | 3,442,000 | 2,566,000 | -1,454,000 | -7,893,000 | 158,000 |
| Operating Cash Flow | 40,346,000 | 36,823,000 | 31,851,000 | 24,265,000 | 31,310,000 |
| Investing Activities | |||||
| Capital Expenditure | -58,845,000 | -45,942,000 | -62,177,000 | -48,483,000 | -40,814,000 |
| Investments | -58,845,000 | -45,942,000 | -62,177,000 | -48,483,000 | 0 |
| Investing Cash Flow | -58,716,000 | -45,319,000 | -62,078,000 | -54,759,000 | -40,724,000 |
| Financing Activities | |||||
| Debt Repayment | 3,523,000 | -1,477,000 | -16,610,000 | -8,172,000 | -1,935,000 |
| Common Stock Issued/Repurchased | 342,000 | 347,000 | 37,073,000 | 2,090,000 | 1,390,000 |
| Dividends Paid | -12,677,000 | -12,168,000 | -11,242,000 | -10,319,000 | -9,826,000 |
| Financing Cash Flow | 17,275,000 | 7,138,000 | 31,423,000 | 31,711,000 | 9,478,000 |
| Summary | |||||
| Free Cash Flow | -18,499,000 | -9,119,000 | -30,326,000 | -24,218,000 | -9,504,000 |
| Net Change in Cash | -1,095,000 | -1,358,000 | 1,196,000 | 1,217,000 | 64,000 |