Latest Quarter
2025-03-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-03-31
Revenue
$21.1M
Net Income
$1.9M
Operating Margin
11.3%
Free Cash Flow
$2.1M
Debt / Assets
92.1%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|
| Revenue | 21,143,000 | 21,516,000 | 20,911,000 | 20,882,000 |
| Cost of Revenue | 6,994,000 | 8,582,000 | 7,770,000 | 8,069,000 |
| Gross Profit | 14,149,000 | 12,934,000 | 13,141,000 | 12,813,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 7,463,000 | 7,301,000 | 7,377,000 | 7,358,000 |
| Operating Expenses | 11,763,000 | 11,858,000 | 11,721,000 | 13,297,000 |
| Operating Income | 2,386,000 | 1,076,000 | 1,420,000 | -484,000 |
| Interest Expense | 7,091,000 | 7,524,000 | 7,821,000 | 7,635,000 |
| Income Before Tax | 2,386,000 | 1,076,000 | 1,420,000 | -484,000 |
| Income Tax Expense | 478,000 | 187,000 | 237,000 | -109,000 |
| Net Income | 1,908,000 | 889,000 | 1,183,000 | -375,000 |
| Per Share | ||||
| EPS | 0.12 | 0.05 | 0.07 | -0.02 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-01-24 |
|---|---|---|---|---|---|
| Revenue | 88,343,000 | 84,480,000 | 77,249,000 | 8,197,000 | 4,138,000 |
| Cost of Revenue | 33,211,000 | 31,341,000 | 32,269,000 | 0 | 0 |
| Gross Profit | 55,132,000 | 53,139,000 | 44,980,000 | 8,197,000 | 0 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 33,482,000 | 29,408,000 | 30,343,000 | 29,007,000 | 0 |
| Operating Expenses | 48,336,000 | 48,740,000 | 49,368,000 | 3,210,000 | 0 |
| Operating Income | 6,796,000 | 4,399,000 | -4,388,000 | 17,696,000 | 14,266,000 |
| Interest Expense | 29,091,000 | 30,457,000 | 24,840,000 | 8,495,000 | 12,110,000 |
| Income Before Tax | 6,796,000 | 4,399,000 | -4,388,000 | 9,201,000 | 1,981,000 |
| Income Tax Expense | 1,184,000 | 798,000 | -1,042,000 | 1,753,000 | 0 |
| Net Income | 5,612,000 | 3,601,000 | -3,346,000 | 7,448,000 | 1,981,000 |
| Per Share | |||||
| EPS | 0.34 | 0.21 | -0.20 | 0.44 | 0.12 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 14,528,000 | 17,746,000 | 14,027,000 | 22,962,000 |
| Short Term Investments | 38,509,000 | 155,620,000 | 165,711,000 | 179,508,000 |
| Net Receivables | 1,030,804 | 5,486,000 | 5,529,000 | 4,804,000 |
| Inventory | 0 | 0 | 106,669,000 | -28,655,000 |
| Total Current Assets | 54,067,804 | 178,852,000 | 20,406,000 | 23,634,000 |
| Property Plant Equipment | 17,506,000 | 18,109,000 | 17,179,000 | 17,503,000 |
| Goodwill and Intangibles | 13,667,000 | 13,688,000 | 13,712,000 | 13,739,000 |
| Total Assets | 1,454,133,000 | 1,422,362,000 | 1,389,638,000 | 1,361,736,000 |
| Liabilities | ||||
| Account Payables | 0 | 0 | 0 | 0 |
| Short Term Debt | 3,028,000 | 14,642,000 | 49,325,000 | 108,406,000 |
| Total Current Liabilities | 1,251,272,000 | 1,215,637,000 | 1,025,381,000 | 91,964,000 |
| Long Term Debt | 77,647,000 | 87,045,000 | 66,658,000 | 49,732,000 |
| Total Liabilities | 1,338,893,000 | 1,315,114,000 | 1,287,361,000 | 1,257,696,000 |
| Shareholders Equity | ||||
| Retained Earnings | 64,111,999 | 60,482,000 | 58,901,000 | 65,486,000 |
| Total Shareholders Equity | 119,312,000 | 107,248,000 | 102,277,000 | 104,040,000 |
| Balance Sheet (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-04-01 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 14,528,000 | 17,746,000 | 14,027,000 | 22,962,000 | 17,765,000 |
| Short Term Investments | 38,509,000 | 155,620,000 | 165,711,000 | 179,508,000 | 46,531,000 |
| Net Receivables | 1,030,804 | 5,486,000 | 5,529,000 | 4,804,000 | 0 |
| Inventory | 0 | 0 | 106,669,000 | -28,655,000 | 0 |
| Total Current Assets | 54,067,804 | 178,852,000 | 20,406,000 | 23,634,000 | 64,296,000 |
| Property Plant Equipment | 17,506,000 | 18,109,000 | 17,179,000 | 17,503,000 | 17,376,000 |
| Goodwill and Intangibles | 13,667,000 | 13,688,000 | 13,712,000 | 13,739,000 | 0 |
| Total Assets | 1,454,133,000 | 1,422,362,000 | 1,389,638,000 | 1,361,736,000 | 1,247,538,000 |
| Liabilities | |||||
| Account Payables | 0 | 0 | 0 | 0 | 0 |
| Short Term Debt | 3,028,000 | 14,642,000 | 49,325,000 | 108,406,000 | 0 |
| Total Current Liabilities | 1,251,272,000 | 1,215,637,000 | 1,025,381,000 | 91,964,000 | 0 |
| Long Term Debt | 77,647,000 | 87,045,000 | 66,658,000 | 49,732,000 | 0 |
| Total Liabilities | 1,338,893,000 | 1,315,114,000 | 1,287,361,000 | 1,257,696,000 | 1,017,771,000 |
| Shareholders Equity | |||||
| Retained Earnings | 64,111,999 | 60,482,000 | 58,901,000 | 65,486,000 | 0 |
| Total Shareholders Equity | 119,312,000 | 107,248,000 | 102,277,000 | 104,040,000 | 115,658,000 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 5,612,000 | 3,601,000 | -3,346,000 | 7,448,000 |
| Depreciation & Amortization | 0 | 2,083,000 | 2,073,999 | 2,096,000 |
| Stock Based Compensation | 0 | 8,000 | 45,000 | 50,000 |
| Change in Working Capital | 303,000 | -461,000 | 2,274,000 | -859,000 |
| Operating Cash Flow | 3,187,000 | 2,687,000 | 6,190,000 | 5,209,000 |
| Investing Activities | ||||
| Capital Expenditure | -1,124,000 | -1,711,000 | -1,381,000 | -2,080,000 |
| Investments | 0 | -1,711,000 | -1,381,000 | -2,080,000 |
| Investing Cash Flow | 11,070,000 | -23,099,000 | -39,896,000 | -56,281,000 |
| Financing Activities | ||||
| Debt Repayment | -26,273,000 | -14,981,000 | -23,121,000 | -23,107,000 |
| Common Stock Issued/Repurchased | 9,000 | -1,511,000 | 43,108,999 | 8,081,000 |
| Dividends Paid | -1,982,000 | -2,020,000 | -2,057,999 | -1,967,000 |
| Financing Cash Flow | 18,888,000 | 24,131,000 | 24,771,000 | 32,933,000 |
| Summary | ||||
| Free Cash Flow | 2,063,000 | 976,000 | 4,809,000 | 3,129,000 |
| Net Change in Cash | 33,145,000 | 3,719,000 | -8,935,000 | -18,139,000 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-01-01 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 5,612,000 | 3,601,000 | -3,346,000 | 7,448,000 | 7,072,000 |
| Depreciation & Amortization | 0 | 2,083,000 | 2,073,999 | 2,096,000 | 2,035,000 |
| Stock Based Compensation | 0 | 8,000 | 45,000 | 50,000 | 43,000 |
| Change in Working Capital | 303,000 | -461,000 | 2,274,000 | -859,000 | 500,000 |
| Operating Cash Flow | 3,187,000 | 2,687,000 | 6,190,000 | 5,209,000 | 9,939,000 |
| Investing Activities | |||||
| Capital Expenditure | -1,124,000 | -1,711,000 | -1,381,000 | -2,080,000 | -1,241,000 |
| Investments | 0 | -1,711,000 | -1,381,000 | -2,080,000 | -1,241,000 |
| Investing Cash Flow | 11,070,000 | -23,099,000 | -39,896,000 | -56,281,000 | -488,000 |
| Financing Activities | |||||
| Debt Repayment | -26,273,000 | -14,981,000 | -23,121,000 | -23,107,000 | -44,214,000 |
| Common Stock Issued/Repurchased | 9,000 | -1,511,000 | 43,108,999 | 8,081,000 | 0 |
| Dividends Paid | -1,982,000 | -2,020,000 | -2,057,999 | -1,967,000 | -1,708,000 |
| Financing Cash Flow | 18,888,000 | 24,131,000 | 24,771,000 | 32,933,000 | 146,000 |
| Summary | |||||
| Free Cash Flow | 2,063,000 | 976,000 | 4,809,000 | 3,129,000 | 8,698,000 |
| Net Change in Cash | 33,145,000 | 3,719,000 | -8,935,000 | -18,139,000 | 9,597,000 |