Financial Highlights
Revenue: N/A (no revenue reported in QQ1 2025).
Gross Profit: $(57,344) vs. prior periods; Gross Profit Margin: N/A.
R&D Expenses: $1,990,000; SG&A Expenses: $2,075,000; Selling, General & Administrative: $2,075,000; Operating Expenses: $4,065,000; Cost of Expenses: $4,122,000.
EBITDA: $(3,839,000); Operating Income: $(4,122,000); Interest Expense: $256,024; Depreciation & Amortization: $57,344; Total Other Income/Expenses: $(29,950).
Income Before Tax: $(4,152,000); Net Income: $(4,152,000); EPS (Diluted): $(0.70); Weighted Avg Shares Outstanding: 6,398,360.
Cash Flow: Net cash from operating activities $(3,579,456); Net cash used by/provided by financing activities $(240,937); Net change in cash: $(3,820,393); Cash at end of period: $20,023,405; Cash at beginning of period: $23,843,798; Free Cash Flow: $(3,579,456).
Balance Sheet Highlights: Cash & equivalents $20,023,405; Total Current Assets $20,151,085; Total Assets $21,237,947; Total Liabilities $7,170,862; Total Stockholders’ Equity $14,067,085; Short-term Debt $3,383,906; Long-term Debt $332,730; Net Debt: $(16,306,769) (net cash position).
Liquidity/Leverage: Current Ratio 2.95; Quick Ratio 2.95; Cash Ratio 2.93; Debt/Equity 0.264; Debt to Capitalization 0.209; Book Value per Share ≈ $2.20; Price-to-Book ~1.09; Enterprise Value Multiple ~0.25; P/E (negative); Interest Coverage ~ (negative) -16.1x.
Notes: Revenue visibility remains limited; the company carries a modest debt load with a healthy cash cushion, implying potential runway into late 2025 contingent on financing outcomes and pipeline progress (NE3107, BIV201).
Income Statement
| Metric |
Value |
YoY Change |
QoQ Change |
| Gross Profit |
-57.34K |
14.90% |
0.00% |
| Operating Income |
-4.12M |
62.10% |
13.95% |
| Net Income |
-4.15M |
61.23% |
15.97% |
| EPS |
-0.70 |
76.03% |
13.58% |