Revenue: $45,287,171; YoY +7.82%; QoQ +17.81%
Gross Profit: $1,762,932; Gross Margin 3.89%; YoY -76.83%; QoQ -45.51%
EBITDA: $1,141,005; EBITDA Margin 2.52%
Operating Income: -$16,269; Operating Margin -0.04%
Net Income: $259,397; Net Margin 0.57%
EPS: $0.0063; Diluted EPS $0.0063; Shares (weighted avg): 40,902,918
Income Before Tax: $391,305; Pre-Tax Margin 0.86%
Tax Expense: $131,908; Tax Rate 33.7%
Cash Flow from Operations: -$951,657
Free Cash Flow: -$3,079,536
Capital Expenditures: -$2,127,879
Cash at End of Period: $9,950,384; Cash at Beginning: $6,046,676; Net Change in Cash: $3,903,708
Total Current Assets: $37,984,932; Total Assets: $167,034,856
Total Current Liabilities: $32,963,921; Total Liabilities: $127,796,151; Total Stockholdersβ Equity: $39,238,705
Debt: Total Debt $117,667,846; Net Debt $109,779,135; Debt Ratio 0.70; Debt-to-Equity 3.00; Current Ratio 1.15; Quick Ratio 1.15