Swipe horizontally to view all columns.
| Income Statement (Quarterly) |
2025-11-30 |
2025-05-31 |
2025-02-28 |
2024-11-30 |
| Revenue |
8,864,104,000 |
9,766,421,000 |
7,796,191,000 |
9,294,112,000 |
| Cost of Revenue |
8,474,752,000 |
9,436,610,000 |
7,719,876,000 |
8,893,436,000 |
| Gross Profit |
389,352,000 |
329,811,000 |
76,315,000 |
400,676,000 |
| R&D Expenses |
0 |
0 |
0 |
0 |
| SG&A Expenses |
268,120,000 |
258,850,000 |
248,268,000 |
262,850,000 |
| Operating Expenses |
268,120,000 |
258,850,000 |
248,268,000 |
262,850,000 |
| Operating Income |
124,637,000 |
70,961,000 |
-171,953,000 |
137,826,000 |
| Interest Expense |
37,351,000 |
44,109,000 |
25,205,000 |
27,648,000 |
| Income Before Tax |
272,188,000 |
258,855,000 |
-84,712,000 |
258,837,000 |
| Income Tax Expense |
11,731,000 |
27,175,000 |
-8,709,000 |
13,244,000 |
| Net Income |
260,483,000 |
232,184,000 |
-75,754,000 |
244,790,000 |
| EPS |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS Diluted |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Statement (Annual) |
2025-08-31 |
2024-08-31 |
2023-08-31 |
2023-01-28 |
2022-08-31 |
| Revenue |
35,462,608,000 |
39,261,229,000 |
45,590,004,000 |
2,142,020,000 |
47,791,666,000 |
| Cost of Revenue |
34,325,794,000 |
37,509,902,000 |
43,213,739,000 |
1,303,577,000 |
45,099,201,000 |
| Gross Profit |
1,136,814,000 |
1,751,327,000 |
2,376,265,000 |
838,443,000 |
2,692,465,000 |
| R&D Expenses |
0 |
0 |
0 |
0 |
0 |
| SG&A Expenses |
1,046,059,000 |
1,154,506,000 |
1,032,765,000 |
696,298,000 |
998,412,000 |
| Operating Expenses |
1,046,059,000 |
1,166,969,000 |
1,032,765,000 |
696,298,000 |
998,412,000 |
| Operating Income |
90,755,000 |
584,358,000 |
1,750,718,000 |
142,145,000 |
1,694,053,000 |
| Interest Expense |
146,079,000 |
104,064,000 |
151,442,000 |
3,946,000 |
120,256,000 |
| Income Before Tax |
614,772,000 |
1,097,787,000 |
2,007,779,000 |
138,199,000 |
1,810,017,000 |
| Income Tax Expense |
16,777,000 |
-4,872,000 |
107,655,000 |
29,200,000 |
132,116,000 |
| Net Income |
597,917,000 |
1,102,319,000 |
1,900,438,000 |
108,999,000 |
1,678,762,000 |
| EPS |
0.00 |
0.00 |
0.00 |
0.91 |
136.60 |
| EPS Diluted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Balance Sheet (Quarterly) |
2025-08-31 |
2024-08-31 |
2023-08-31 |
2023-01-28 |
| Cash and Cash Equivalents |
399,260,000 |
794,865,000 |
1,765,286,000 |
153,377,000 |
| Short Term Investments |
0 |
500,921,000 |
0 |
24,677,000 |
| Net Receivables |
3,686,585,000 |
3,549,917,000 |
1,933,535,000 |
11,865,000 |
| Inventory |
3,375,216,000 |
3,201,093,000 |
3,215,179,000 |
276,840,000 |
| Total Current Assets |
8,086,351,000 |
8,708,783,000 |
9,128,649,000 |
515,363,000 |
| Property Plant Equipment |
5,740,012,000 |
5,396,199,000 |
5,124,217,000 |
627,486,000 |
| Goodwill and Intangibles |
333,855,000 |
222,081,000 |
226,956,000 |
21,360,000 |
| Total Assets |
18,863,849,000 |
18,715,075,000 |
18,957,418,000 |
1,187,841,000 |
| Account Payables |
2,717,648,000 |
2,697,290,000 |
2,930,607,000 |
156,262,000 |
| Short Term Debt |
1,313,705,000 |
644,097,000 |
548,965,000 |
153,202,000 |
| Total Current Liabilities |
5,282,486,000 |
5,400,814,000 |
5,899,194,000 |
451,162,000 |
| Long Term Debt |
1,915,990,000 |
1,824,194,000 |
2,081,671,000 |
398,409,000 |
| Total Liabilities |
7,783,675,000 |
7,225,008,000 |
8,505,029,000 |
852,208,000 |
| Retained Earnings |
0 |
0 |
-15,482,743,000 |
315,022,000 |
| Total Shareholders Equity |
11,076,695,000 |
11,490,067,000 |
10,447,777,999 |
335,633,000 |
| Balance Sheet (Annual) |
2025-08-31 |
2024-08-31 |
2023-08-31 |
2023-01-28 |
2022-08-31 |
| Cash and Cash Equivalents |
399,260,000 |
794,865,000 |
1,765,286,000 |
153,377,000 |
903,474,000 |
| Short Term Investments |
0 |
500,921,000 |
0 |
24,677,000 |
0 |
| Net Receivables |
3,686,585,000 |
3,549,917,000 |
1,933,535,000 |
11,865,000 |
3,548,315,000 |
| Inventory |
3,375,216,000 |
3,201,093,000 |
3,215,179,000 |
276,840,000 |
3,851,624,000 |
| Total Current Assets |
8,086,351,000 |
8,708,783,000 |
9,128,649,000 |
515,363,000 |
9,377,847,000 |
| Property Plant Equipment |
5,740,012,000 |
5,396,199,000 |
5,124,217,000 |
627,486,000 |
4,987,818,000 |
| Goodwill and Intangibles |
333,855,000 |
222,081,000 |
226,956,000 |
21,360,000 |
413,117,000 |
| Total Assets |
18,863,849,000 |
18,715,075,000 |
18,957,418,000 |
1,187,841,000 |
18,824,807,000 |
| Account Payables |
2,717,648,000 |
2,697,290,000 |
2,930,607,000 |
156,262,000 |
3,063,310,000 |
| Short Term Debt |
1,313,705,000 |
644,097,000 |
548,965,000 |
153,202,000 |
952,026,000 |
| Total Current Liabilities |
5,282,486,000 |
5,400,814,000 |
5,899,194,000 |
451,162,000 |
6,951,969,000 |
| Long Term Debt |
1,915,990,000 |
1,824,194,000 |
2,081,671,000 |
398,409,000 |
1,631,045,000 |
| Total Liabilities |
7,783,675,000 |
7,225,008,000 |
8,505,029,000 |
852,208,000 |
9,363,541,000 |
| Retained Earnings |
0 |
0 |
-15,482,743,000 |
315,022,000 |
1,847,430,000 |
| Total Shareholders Equity |
11,076,695,000 |
11,490,067,000 |
10,447,777,999 |
335,633,000 |
9,455,621,000 |
| Cash Flow Statement (Quarterly) |
2025-08-31 |
2024-08-31 |
2023-08-31 |
2023-01-28 |
| Net Income |
597,995,000 |
1,102,319,000 |
1,900,438,000 |
108,999,000 |
| Depreciation & Amortization |
651,426,000 |
481,724,000 |
464,615,000 |
43,872,000 |
| Stock Based Compensation |
0 |
0 |
0 |
13,806,000 |
| Change in Working Capital |
-464,397,000 |
-324,360,000 |
1,119,507,000 |
-189,916,000 |
| Operating Cash Flow |
635,787,000 |
1,272,880,000 |
3,284,182,000 |
161,592,000 |
| Capital Expenditure |
-999,955,000 |
-831,511,000 |
-781,935,000 |
-41,989,000 |
| Investments |
0 |
0 |
-781,935,000 |
-41,989,000 |
| Investing Cash Flow |
-880,595,000 |
-1,431,588,000 |
-950,191,000 |
-64,092,000 |
| Debt Repayment |
525,541,999 |
74,218,000 |
-202,418,000 |
-50,000,000 |
| Common Stock Issued/Repurchased |
-287,683,000 |
-355,925,000 |
-495,790,000 |
314,000 |
| Dividends Paid |
-469,026,000 |
-168,668,000 |
-168,668,000 |
0 |
| Financing Cash Flow |
-230,567,000 |
-814,253,000 |
-1,395,468,000 |
-59,228,000 |
| Free Cash Flow |
-364,168,000 |
441,369,000 |
2,502,247,000 |
119,603,000 |
| Net Change in Cash |
-474,602,000 |
-970,725,000 |
941,113,000 |
38,272,000 |
| Cash Flow Statement (Annual) |
2025-08-31 |
2024-08-31 |
2023-08-31 |
2023-01-28 |
2022-08-31 |
| Net Income |
597,995,000 |
1,102,319,000 |
1,900,438,000 |
108,999,000 |
1,678,762,000 |
| Depreciation & Amortization |
651,426,000 |
481,724,000 |
464,615,000 |
43,872,000 |
461,972,000 |
| Stock Based Compensation |
0 |
0 |
0 |
13,806,000 |
-1,233,980,000 |
| Change in Working Capital |
-464,397,000 |
-324,360,000 |
1,119,507,000 |
-189,916,000 |
-247,581,000 |
| Operating Cash Flow |
635,787,000 |
1,272,880,000 |
3,284,182,000 |
161,592,000 |
1,946,518,000 |
| Capital Expenditure |
-999,955,000 |
-831,511,000 |
-781,935,000 |
-41,989,000 |
-379,212,000 |
| Investments |
0 |
0 |
-781,935,000 |
-41,989,000 |
-379,212,000 |
| Investing Cash Flow |
-880,595,000 |
-1,431,588,000 |
-950,191,000 |
-64,092,000 |
-457,084,000 |
| Debt Repayment |
525,541,999 |
74,218,000 |
-202,418,000 |
-50,000,000 |
-785,170,000 |
| Common Stock Issued/Repurchased |
-287,683,000 |
-355,925,000 |
-495,790,000 |
314,000 |
0 |
| Dividends Paid |
-469,026,000 |
-168,668,000 |
-168,668,000 |
0 |
-168,668,000 |
| Financing Cash Flow |
-230,567,000 |
-814,253,000 |
-1,395,468,000 |
-59,228,000 |
-1,113,688,000 |
| Free Cash Flow |
-364,168,000 |
441,369,000 |
2,502,247,000 |
119,603,000 |
1,567,306,000 |
| Net Change in Cash |
-474,602,000 |
-970,725,000 |
941,113,000 |
38,272,000 |
360,990,000 |