Tianci International Inc (CIIT)

Name: Tianci International Inc Financial Statements
Creator: Quarter Results

Financial Services | Shell Companies

Latest reporting period: 2025-10-31

Latest Quarter

2025-10-31

Revenue

$3.8M

Net Income

-$268K

Operating Margin

-7.0%

Free Cash Flow

-$3.2M

Debt / Assets

5.1%

Values are in USD and rounded to the nearest whole number unless noted.

Swipe horizontally to view all columns.

Income statement quarterly history for Tianci International Inc (CIIT).
Income Statement (Quarterly)	2025-10-31	2025-04-30	2025-01-31	2024-10-31
Revenue	3,818,227	1,948,000	2,079,000	2,981,000
Cost of Revenue	3,433,976	1,890,000	1,999,000	2,753,000
Gross Profit	384,251	57,983	79,978	228,431
Operating Expenses
R&D Expenses	0	0	0	0
SG&A Expenses	653,058	1,024,000	186,247	345,581
Operating Expenses	653,058	1,024,000	186,247	345,581
Operating Income	-268,807	-966,000	-106,000	-117,000
Interest Expense	0	0	0	0
Income Before Tax	-268,874	-966,000	-106,000	-89,759
Income Tax Expense	-776	-6,891	4,702	2,189
Net Income	-268,098	-948,000	-113,000	-93,056
Per Share
EPS	-0.02	-0.06	-0.01	-0.01
EPS Diluted	0.00	0.00	0.00	0.00

Income statement annual history for Tianci International Inc (CIIT).
Income Statement (Annual)	2025-07-31	2024-07-31	2023-07-31	2022-07-31	2021-07-31
Revenue	9,282,997	8,617,000	452,409	752,839	0
Cost of Revenue	8,832,874	7,562,000	456,494	478,521	0
Gross Profit	450,123	1,055,000	-4,085	274,318	0
Operating Expenses
R&D Expenses	0	0	0	0	0
SG&A Expenses	3,158,038	886,876	339,909	247,743	63,003
Operating Expenses	3,158,038	886,876	339,909	247,743	63,003
Operating Income	-2,707,915	168,303	-344,000	-247,743	-63,003
Interest Expense	0	0	0	0	0
Income Before Tax	-2,680,524	146,226	-344,000	-247,743	-74,384
Income Tax Expense	5,833	35,906	12,095	31,650	0
Net Income	-2,686,357	54,450	-341,000	-247,743	-74,384
Per Share
EPS	-0.17	0.01	-0.10	-0.10	-0.03
EPS Diluted	0.00	0.00	0.00	0.00	0.00

Balance sheet quarterly history for Tianci International Inc (CIIT).
Balance Sheet (Quarterly)	2025-07-31	2024-07-31	2023-07-31	2022-07-31
Assets
Cash and Cash Equivalents	2,405,352	413,129	256,342	9,000
Short Term Investments	0	0	0	0
Net Receivables	100,000	0	54,134	737,663
Inventory	215,346	0	-54,134	0
Total Current Assets	3,003,252	910,305	312,226	22,250
Property Plant Equipment	119,545	0	6,436	0
Goodwill and Intangibles	0	0	0	0
Total Assets	3,145,971	911,961	320,204	22,250
Liabilities
Account Payables	18,554	0	779	444,944
Short Term Debt	57,903	2,271	4,368	194,888
Total Current Liabilities	97,651	121,951	596,768	245,387
Long Term Debt	61,403	0	2,068	0
Total Liabilities	159,054	121,951	598,836	245,387
Shareholders Equity
Retained Earnings	-2,862,860	-222,071	-276,521	-1,700,404
Total Shareholders Equity	2,984,306	741,831	-270,941	-223,137

Balance sheet annual history for Tianci International Inc (CIIT).
Balance Sheet (Annual)	2025-07-31	2024-07-31	2023-07-31	2022-07-31	2021-07-31
Assets
Cash and Cash Equivalents	2,405,352	413,129	256,342	9,000	9,000
Short Term Investments	0	0	0	0	0
Net Receivables	100,000	0	54,134	737,663	0
Inventory	215,346	0	-54,134	0	0
Total Current Assets	3,003,252	910,305	312,226	22,250	22,250
Property Plant Equipment	119,545	0	6,436	0	0
Goodwill and Intangibles	0	0	0	0	0
Total Assets	3,145,971	911,961	320,204	22,250	22,250
Liabilities
Account Payables	18,554	0	779	444,944	9,896
Short Term Debt	57,903	2,271	4,368	194,888	194,888
Total Current Liabilities	97,651	121,951	596,768	245,387	245,387
Long Term Debt	61,403	0	2,068	0	0
Total Liabilities	159,054	121,951	598,836	245,387	245,387
Shareholders Equity
Retained Earnings	-2,862,860	-222,071	-276,521	-1,700,404	-1,700,404
Total Shareholders Equity	2,984,306	741,831	-270,941	-223,137	-223,137

Cash flow quarterly history for Tianci International Inc (CIIT).
Cash Flow Statement (Quarterly)	2025-07-31	2024-07-31	2023-07-31	2022-07-31
Operating Activities
Net Income	-2,686,357	110,320	-356,089	-247,743
Depreciation & Amortization	4,937	356	0	0
Stock Based Compensation	0	0	210,000	-11,500
Change in Working Capital	-702,706	27,017	470,670	41,353
Operating Cash Flow	-3,225,714	112,740	324,581	-206,390
Investing Activities
Capital Expenditure	4	0	-1	0
Investments	0	0	-1	0
Investing Cash Flow	0	0	0	0
Financing Activities
Debt Repayment	0	0	-310,395	-12,273
Common Stock Issued/Repurchased	5,220,208	513,213	65,650	0
Dividends Paid	0	0	0	0
Financing Cash Flow	5,217,937	44,047	-89,476	211,439
Summary
Free Cash Flow	-3,225,714	112,740	324,580	-206,390
Net Change in Cash	1,992,223	156,787	235,105	5,049

Cash flow annual history for Tianci International Inc (CIIT).
Cash Flow Statement (Annual)	2025-07-31	2024-07-31	2023-07-31	2022-07-31	2021-07-31
Operating Activities
Net Income	-2,686,357	110,320	-356,089	-247,743	-247,743
Depreciation & Amortization	4,937	356	0	0	0
Stock Based Compensation	0	0	210,000	-11,500	-11,500
Change in Working Capital	-702,706	27,017	470,670	41,353	41,353
Operating Cash Flow	-3,225,714	112,740	324,581	-206,390	-206,390
Investing Activities
Capital Expenditure	4	0	-1	0	0
Investments	0	0	-1	0	0
Investing Cash Flow	0	0	0	0	0
Financing Activities
Debt Repayment	0	0	-310,395	-12,273	-74,231
Common Stock Issued/Repurchased	5,220,208	513,213	65,650	0	0
Dividends Paid	0	0	0	0	0
Financing Cash Flow	5,217,937	44,047	-89,476	211,439	211,439
Summary
Free Cash Flow	-3,225,714	112,740	324,580	-206,390	-206,390
Net Change in Cash	1,992,223	156,787	235,105	5,049	5,049