Revenue: $9,730,747; YoY: β9.44%; QoQ: +0.85%
Gross Profit: $7,078,733; Gross Margin: 72.75%; YoY: β15.18%; QoQ: β5.36%
EBITDA: β$1,477,204; EBITDA Margin: β15.18%
Operating Income: β$1,646,358; Operating Margin: β16.92%
Net Income: β$1,880,993; Net Margin: β19.33%
EPS: β$0.05 (basic and diluted); YoY: β183.33%; QoQ: β369.44%
Cash Flow: Net cash provided by operating activities $863,665; Free cash flow $863,665; CFO-to-revenue: ~8.87%
Balance Sheet: Total assets $32,157,359; Cash & cash equivalents $17,295,128; Total current assets $25,107,844; Total liabilities $8,837,856; Total stockholdersβ equity $23,319,503; Net debt (cash net of debt) β β$15,342,987
Liquidity & Leverage: Current ratio 3.22; Quick ratio 2.80; Cash ratio 2.21; Long-term debt $862,467; Total debt $1,938,393; Debt-to-equity 0.38; Net debt negative due to substantial cash on hand
Valuation (market-derived): Price-to-Book 6.53; Price-to-Sales 15.66; Price-to-Earnings (negative); Enterprise Value Multiple (EV/EBITDA) β β92.75 (reflects net cash position and unclear market cap at OTC listing)
Operational Metrics: Receivables turnover 3.02x; Payables turnover 1.033x; Inventory turnover 1.257x; Asset turnover 0.303x; Gross profit margin 0.727; Operating profit margin β0.169; Net profit margin β0.193