EPS of $0.05 increased by 135.7% from previous year
Gross margin of 47.6%
Net income of 728.00K
"In the coming quarter, we expect to introduce a new revenue stream through data-licensing, which will have a significant positive impact on our revenue, margins and enterprise value." - Ronnie Morris
Champions Oncology Inc (CSBR) Q2 2025 Results: Revenue Growth Driven by Core Services and a Strategic Data Licensing Push
Executive Summary
Champions Oncology delivered a resilient Q2 2025, with revenue of $13.49 million, up 17% year over year, supported by continued strength in the core CRO services business and an improving margin profile. GAAP operating income was $0.73 million, and adjusted EBITDA stood at $1.11 million, underscoring ongoing profitability in a modestly capital-light model. Through the first half of 2025, revenue reached $27.6 million, with gross margins expanding to 48% on a H1 basis, driven by operational efficiency and a favorable product mix. The company confirmed a strategic pivot toward monetizing its unique multi-omic data asset via data licensing, signaling a potential new revenue stream that management expects to lift revenue, margins, and enterprise value going forward.
Management articulated a clear growth thesis centered on: (1) leveraging the industry-leading PDX bank and its expansive multi-omic dataset to support drug discovery and development; (2) monetizing data assets in an AI-enabled environment to accelerate data-driven customer value; and (3) advancing Corellia, Championsβ drug development subsidiary, while pursuing capital solutions to fund its development program. While near-term liquidity remains tight (current ratio ~0.75; cash balance of ~$2.75 million with no debt), the company maintains a positive trajectory with improving operating metrics and a stated FY2025 growth target of 10-15%. Investors should monitor the revenue mix shift toward data licensing, the cadence of receivables and payables as working capital normalizes, and the progress of Corellia's funding initiatives and related burn rate.
Key Performance Indicators
Revenue
13.49M
QoQ: -4.07% | YoY:16.56%
Gross Profit
6.42M
47.57% margin
QoQ: -8.18% | YoY:29.51%
Operating Income
732.00K
QoQ: -44.92% | YoY:137.44%
Net Income
728.00K
QoQ: -44.55% | YoY:135.15%
EPS
0.05
QoQ: -44.51% | YoY:135.73%
Revenue Trend
Margin Analysis
Key Insights
Q2 2025 revenue: $13.489 million, up 16.56% YoY and down 4.07% QoQ. The quarterly revenue implies a continued rebound from late-2024, aided by stronger bookings and expanding data-driven demand.
Gross profit: $6.417 million; gross margin 47.57% for Q2 2025, up from 43% YoY, reflecting better cost control and favorable product mix.
Operating income: $0.732 million; operating margin approximately 5.43%. YoY operating income surged due to stronger top-line and cost discipline, while QoQ profitability remained positive.
EBITDA: $1.131 million; EBITDARatio ~8.38%. Adjusted EBITDA for the quarter was $1.11 million (excluding non-cash items), versus a year-ago adjusted loss, signaling a continuing cash-flow-friendly trajectory.
Net income and earnings per share: Net income $0.728 million; net margin ~5.40%. Basic EPS $0.0536 and diluted EPS $0.0519; weighted-average shares outstanding: 13.5938 million (basic) and 14.0169 million (diluted).
Financial Highlights
Revenue and margin trajectory:
- Q2 2025 revenue: $13.489 million, up 16.56% YoY and down 4.07% QoQ. The quarterly revenue implies a continued rebound from late-2024, aided by stronger bookings and expanding data-driven demand.
- Gross profit: $6.417 million; gross margin 47.57% for Q2 2025, up from 43% YoY, reflecting better cost control and favorable product mix.
- Operating income: $0.732 million; operating margin approximately 5.43%. YoY operating income surged due to stronger top-line and cost discipline, while QoQ profitability remained positive.
- EBITDA: $1.131 million; EBITDARatio ~8.38%. Adjusted EBITDA for the quarter was $1.11 million (excluding non-cash items), versus a year-ago adjusted loss, signaling a continuing cash-flow-friendly trajectory.
- Net income and earnings per share: Net income $0.728 million; net margin ~5.40%. Basic EPS $0.0536 and diluted EPS $0.0519; weighted-average shares outstanding: 13.5938 million (basic) and 14.0169 million (diluted).
- First-half performance: H1 2025 revenue of $27.6 million, up 14% YoY; gross margin improved to 48% from 41% in H1 2024; total operating expenses declined by roughly $3.1 million, driving a $3.2 million adjusted EBITDA in H1 2025.
- Cash and liquidity: End of quarter cash of $2.754 million with no debt; net cash used in operating activities was $0.283 million; free cash flow was negative at $(0.377) million. Net debt stood at $(4.021) million, with total debt of $6.775 million and cash balance supporting near-term liquidity needs. Current ratio 0.747 and cash ratio 0.146 indicate liquidity headwinds, but balance sheet improvements and a data-revenue ramp could improve liquidity in coming quarters.
- Deferred revenue: $10.222 million (non-current) and other current liabilities of $3.787 million reflect a substantial deferred revenue component that can provide visibility into future revenue and cash generation as performance obligations are satisfied.
Income Statement
Metric
Value
YoY Change
QoQ Change
Revenue
13.49M
16.56%
-4.07%
Gross Profit
6.42M
29.51%
-8.18%
Operating Income
732.00K
137.44%
-44.92%
Net Income
728.00K
135.15%
-44.55%
EPS
0.05
135.73%
-44.51%
Key Financial Ratios
currentRatio
0.75
grossProfitMargin
47.6%
operatingProfitMargin
5.43%
netProfitMargin
5.4%
returnOnAssets
2.88%
returnOnEquity
106.9%
debtEquityRatio
9.95
operatingCashFlowPerShare
$-0.02
freeCashFlowPerShare
$-0.03
priceToBookRatio
78.05
priceEarningsRatio
18.25
Net Income vs. Revenue
Expense Breakdown
Management Commentary
Key takeaways from management commentary on the earnings call:
- Data strategy and monetization: Management emphasized monetizing the unique multi-omic data asset via data licensing, anticipating a material positive impact on revenue, margins, and enterprise value in the coming quarters. Ronnie Morris stated, "In the coming quarter, we expect to introduce a new revenue stream through data-licensing, which will have a significant positive impact on our revenue, margins and enterprise value."
- Market environment and funding: Management acknowledged an improving yet still uneven funding backdrop, noting that while not back to pre-2022 levels, funding has started to rebound, with signs of better appetite from big pharma and biotechnology sectors. Morris commented, "we are cautiously optimistic that the funding is coming back, certainly from the big pharma, there is funding from the biotech sector."
- Core business momentum: The company highlighted ongoing strength of the core CRO services, including the PDX bank and the deep multi-omic data assets, which are expected to drive bookings and reduce cancellations, reinforcing a longer-term growth trajectory.
- Operational discipline and cost control: The call highlighted a renewed emphasis on the bottom line, with R&D reduced by about $0.8 million YoY, and G&A lower by $0.5 million, contributing to positive quarterly results despite higher cost of sales due to expanded mouse costs in humanized studies.
- Capital strategy for Corellia: Management referenced ongoing discussions to raise capital for Corellia and noted active engagement with bankers to support their capital-raising efforts, highlighting the companyβs focus on capital-efficient drug development while prioritizing core business profitability.
In the coming quarter, we expect to introduce a new revenue stream through data-licensing, which will have a significant positive impact on our revenue, margins and enterprise value.
β Ronnie Morris
Yes, it's still not back to where it was a couple of years ago, but it has gotten better over the last year.
β Ronnie Morris
Forward Guidance
Management guidance underscores a constructive near-term outlook:
- Revenue growth: Fiscal 2025 revenue is expected to grow by at least 10% to 15% year over year, even as quarterly research-service revenue may experience a transient drag in the near term before re-acceleration in Q4 2025 and into fiscal 2026.
- Data licensing: A new data-revenue stream is anticipated to begin in the coming quarter, with potential to enhance gross margins and enterprise value through data monetization and expanded data-centric services.
- Profitability: Quarterly adjusted EBITDA is expected to remain positive as the data-revenue stream scales and operating efficiencies accrue. The company emphasizes cost discipline (R&D reductions and G&A optimization) to support profitability while continuing to invest in core capabilities.
- Balance sheet and liquidity: With cash on hand and a debt-free status, Champions expects to generate a growing cash balance in the coming quarters as the data strategy matures, though near-term liquidity remains constrained by working capital dynamics (receivables growth and payables management).
Key factors for investors to monitor include the pace and monetization of the data-licensing initiative, the robustness of new data-driven revenue streams, the pace of bookings in core services, Corellia fundraising progress, and any changes in working capital that could impact near-term cash flow.
Competitive Position
Company
Gross Margin
Operating Margin
Return on Equity
P/E Ratio
CSBR Focus
47.57%
5.43%
1.07%
18.25%
ANEB
0.00%
0.00%
-16.50%
-4.67%
CLYM
0.00%
0.00%
-24.70%
-1.08%
CPIX
71.10%
-12.60%
-4.12%
-4.81%
FENC
91.60%
-69.40%
4.09%
-7.71%
Gross Profit Margin
Operating Profit Margin
Return on Equity
P/E Ratio Comparison
Investment Outlook
Base-case thesis: Champions is transitioning from a traditional CRO with solid services revenue to a data-centric platform, where the data licensing initiative could unlock higher-margin, longer-duration revenue streams. The Q2 2025 results show a positive revenue trajectory and an expanding gross margin, supported by disciplined cost management. If the data licensing model scales as anticipated and Corellia fundraising progresses, the company could see meaningful upside in FY2025βFY2026. Risks include near-term liquidity constraints, reliance on successful monetization of a relatively nascent data business, and the broader biotech funding environment. Investors should monitor the cadence of data-revenue contracts, the timing of working capital normalization, and the progress of Corellia's funding round. Given the current multiples (e.g., P/S around 3.9x, P/E around 18x in the data), the stock may offer optionality if data licensing accelerates and operating leverage improves, but remains a higher-risk, growth-oriented exposure in the healthcare services/subsector.
Key Investment Factors
Growth Potential
Data licensing and the deep multi-omic data asset provide a unique high-variance growth lever. The combination of a robust CRO foundation (PDX bank, biomarker studies, in vivo/ex vivo services) with a rapidly scalable data business could yield higher-margin revenue and longer-duration customer relationships. The potential uplift from data-driven pricing and licensing, augmented by AI-enabled insights, presents a meaningful upside to 2025-2026 revenue and margin profile.
Profitability Risk
Execution risk around monetizing the data asset at scale; dependence on timely capital for Corellia; liquidity constraints and working capital headwinds may pressure near-term cash flow; market funding volatility and industry competition could impact bookings and pricing; deferred revenue concentration may mask near-term revenue certainty.
Financial Position
Solid near-term liquidity (cash $2.75m; no debt) but with a current ratio below 1 and sizable deferred revenue. Equity remains modest with a substantial accumulated deficit, suggesting the business carries a historical loss carry and relies on future revenue generation and capital strategies to strengthen the balance sheet. Ongoing debt and working capital management will be key to sustain growth.
SWOT Analysis
Strengths
Industry-leading PDX bank and comprehensive multi-omic dataset)
Strong core CRO services portfolio (in vivo, ex vivo, biomarker studies)
Rising demand for data assets and AI-enabled insights
Positive short-term profitability trajectory (GAAP income and positive adjusted EBITDA in Q2 2025)
Weaknesses
Liquidity headwinds with current ratio below 1.0
Low absolute equity base with accumulated deficit
Deferred revenue concentration indicating future revenue realization risk if performance obligations lag
Opportunities
Monetization of data assets via data licensing and AI-enabled data services
Expansion of data-driven pricing and model-specific insights within pharma/biotech partnerships
Potential capital raise for Corellia to accelerate drug-development initiatives
Threats
Macroeconomic and funding volatility impacting biotech/pharma R&D budgets
Competition from other data-rich CROs and data platforms
Execution risk in scaling data licensing and integrating with existing core services