EPS of $0.31 increased by 273.7% from previous year
Gross margin of 61.2%
Net income of 4.50M
"“Q3 marked a transformative quarter for Champions Oncology, underscored by our record revenue of $17 million and the successful closure of our inaugural data deal.”" - Ronnie Morris, Chief Executive Officer
Champions Oncology Inc (CSBR) QQ3 2025 Earnings Analysis: Record Quarter with Data Licensing Milestone and Margin Expansion
Executive Summary
Champions Oncology reported a landmark QQ3 2025 quarter, delivering record quarterly revenue of $17.0 million and a material profitability expansion driven by a high-margin data licensing contribution and continued strength in core services. Data revenue reached $4.5 million, underscoring the early traction of Champions’ deep multiomic data platform and the potential for a scalable data business to augment traditional contract research services. On a GAAP basis, operating income was $4.50 million with EBITDA of $4.92 million, and adjusted EBITDA reached a record $5.20 million after excluding stock-based comp and depreciation. For the nine months, total revenue stood at $45.0 million, up 22% year over year, with a gross margin of 53% and adjusted EBITDA of $8.3 million, signaling improving profitability as the data platform matures and cost efficiencies scale. Management reaffirmed full-year revenue growth guidance of 10-15%, while acknowledging potential short-term volatility in R&D services revenue and the early-stage nature of the data licensing business. The company also outlined strategic optionality around Corellia, its wholly owned drug development subsidiary, which is pursuing external capital while Champions contemplates an equity stake posture post-raise. While the near-term trajectory remains exposed to biotech capex cycles, the combination of a first data licensing transaction, a growing data revenue stream, and a disciplined cost framework supports a constructive long-term growth thesis. Key questions remain around the size and cadence of future data licenses, the pace of data-driven pharma programs, and the capital structuring of the data-focused spin-out efforts. ”
Key Performance Indicators
Revenue
17.04M
QoQ: 26.32% | YoY:41.77%
Gross Profit
10.42M
61.17% margin
QoQ: 62.41% | YoY:149.93%
Operating Income
4.50M
QoQ: 514.62% | YoY:274.58%
Net Income
4.50M
QoQ: 517.45% | YoY:277.67%
EPS
0.33
QoQ: 515.67% | YoY:273.68%
Revenue Trend
Margin Analysis
Key Insights
Q3 2025 Revenue: $17.04M (+41.8% YoY; QoQ not disclosed for the quarter).
- Q3 2025 Revenue: $17.04M (+41.8% YoY; QoQ not disclosed for the quarter).
- Gross profit: $10.42M; Gross margin: 61.17% (vs. 40% YoY gross margin through 9M 2024).
- R&D: $1.72M (-21% YoY).
- SG&A: $4.20M; Total operating expenses: $5.92M.
- Operating income: $4.50M; Operating margin: 26.40%.
- EBITDA: $4.92M; EBITDA margin: 28.85%.
- Adjusted EBITDA (ex‑stock comp/depr): $5.20M (record).
- Net income: $4.50M; Net income margin: 26.38%; EPS: $0.33 (GAAP), $0.31 (diluted).
- YTD (9M) revenue: $45.0M (+22% YoY); Gross margin YTD: 53%; Adj. EBITDA YTD: $8.3M;
- Cash: $3.20M; Debt: $6.44M total; Net debt: $3.24M. Current ratio: 0.99.
- Data licensing: first onetime data deal closed; $4.50M data revenue contribution in the quarter.
- Guidance: Full-year revenue growth guidance reaffirmed at 10-15%.
- Commentary: Management emphasizes a cautiously optimistic view on a rebound in biotech R&D budgets and continued demand for deep multiomic data, aided by AI insights.
Income Statement
Metric
Value
YoY Change
QoQ Change
Revenue
17.04M
41.77%
26.32%
Gross Profit
10.42M
149.93%
62.41%
Operating Income
4.50M
274.58%
514.62%
Net Income
4.50M
277.67%
517.45%
EPS
0.33
273.68%
515.67%
Key Financial Ratios
currentRatio
0.99
grossProfitMargin
61.2%
operatingProfitMargin
26.4%
netProfitMargin
26.4%
returnOnAssets
14.7%
returnOnEquity
82.2%
debtEquityRatio
1.18
operatingCashFlowPerShare
$0.04
freeCashFlowPerShare
$0.03
priceToBookRatio
27.53
priceEarningsRatio
8.37
Net Income vs. Revenue
Expense Breakdown
Management Commentary
- Strategy and data leadership: Ronnie Morris highlighted that Q3 marked a transformative quarter with a record revenue run rate and the inaugural data licensing deal, underscoring the strategic pivot toward a data-centric platform. “Q3 marked a transformative quarter for Champions Oncology, underscored by our record revenue of $17 million and the successful closure of our inaugural data deal.”
- Data platform traction and AI tailwinds: Morris noted the rising demand for deep multiomic data driven by AI and ML workflows, signaling a durable data asset with broader discovery potential. “With the rise of AI which can extract deeper insights from the biological data, the demand for our data set has notably increased in both breadth and depth.”
- Financial performance and discipline: CFO David Miller detailed the margin expansion, cost discipline, and the breakout of data revenue. “Total cost of sales was $6.6 million… gross margin for the quarter was 61%, lifted by the high margin data revenue.” He also emphasized that R&D declined meaningfully while operating expenses were managed.
- Data deal mechanics and pipeline: The licensing deal was a “portion of our data” and a one-time fee, with multiple potential partners in the pipeline. Morris commented, “the licensing deal that we signed was for a portion of our data and it was a one-time fee. And in terms of the pipeline, we are actively talking to multiple partners.”
- Corellia and capital raising: Management discussed Corellia as a separate entity and indicated ongoing capital-raising efforts to support Phase I/II programs, with Champions retaining a future stake as an asset.
- Market environment and volatility: Executives acknowledged a tight biotech environment with potential volatility in near-term demand, yet remained cautiously optimistic about long-term growth. “While we anticipate short term volatility in research service revenue, we remain confident in our long term growth trajectory.”
“Q3 marked a transformative quarter for Champions Oncology, underscored by our record revenue of $17 million and the successful closure of our inaugural data deal.”
— Ronnie Morris, Chief Executive Officer
“With the rise of AI which can extract deeper insights from the biological data, the demand for our data set has notably increased in both breadth and depth.”
— Ronnie Morris, Chief Executive Officer
Forward Guidance
- Revenue trajectory: Champions reaffirmed 2025 full-year revenue growth guidance of 10-15%, anchored by continued growth in core services and the initial data licensing revenue stream.
- Data revenue visibility: Management cautioned that it is premature to forecast data revenue contribution to overall results or its impact on profitability beyond the first licensing event, signaling optionality rather than a guaranteed revenue ramp. “Not yet in a position to project the data revenue contribution to our overall results or its impact on our bottom line.”
- Margin and cost discipline: The company has demonstrated improving gross and research service margins, with ongoing focus on cost control, efficiency gains, and scaling data-related operations.
- Pipeline and timing risk: The company emphasized a pipeline of potential deals but avoided assigning a cadence or number of deals, implying sensitivity to deal timing and customer budgets. Key monitoring factors for investors: number and size of data licenses, licensing models (one-time vs. recurring/milestones), contributions to gross margin, and the pace of Corellia’s financing and its impact on Champions’ equity value.
- Catalysts to monitor: (1) additional data licensing agreements; (2) regulatory and clinical validation milestones on the data platform; (3) progress of Corellia financings and potential strategic partnerships; (4) AI-enabled data insights translating into additional pharma collaborations.
Competitive Position
Company
Gross Margin
Operating Margin
Return on Equity
P/E Ratio
CSBR Focus
61.17%
26.40%
82.20%
8.37%
ANEB
0.00%
0.00%
-12.50%
-7.97%
CLYM
0.00%
0.00%
-4.07%
-9.59%
CPIX
85.40%
-18.60%
-6.23%
-2.91%
FENC
80.50%
-74.60%
1.11%
-5.97%
Gross Profit Margin
Operating Profit Margin
Return on Equity
P/E Ratio Comparison
Investment Outlook
In the near term, CSBR presents a cautious but constructive investment thesis. The QQ3 2025 quarter delivered a rare combination of a record revenue beat, margin expansion, and the formal entry into a data licensing business, which has the potential to become a meaningful, high-margin revenue stream as the data platform matures. The reaffirmed 10-15% annual revenue growth guidance provides a stabilizing anchor for investors, but the absence of a clear, scalable revenue forecast for data licensing implies that the stock remains sensitive to deal cadence and macro biotech funding cycles. The company’s balance sheet shows modest leverage with net debt around $3.24M, a cash position of $3.20M, and ongoing capital-raising activities for Corellia that could unlock additional shareholder value if monetized effectively. The key catalysts to monitor are: (i) additional data licensing deals and their structure (one-time vs. recurring); (ii) the pace and outcome of Corellia financing; (iii) the deployment of AI to enhance core service profitability and to widen data-driven pharma partnerships; and (iv) the realization of biomarker and clinical biomarker opportunities from the data assets. On balance, if Champions can convert pipeline opportunities into multi-deal data licensing agreements and sustain margin expansion, the stock could re-rate on both absolute profitability and data asset value. However, given the early-stage nature of the data business, investors should expect intermittent volatility and remain mindful of the biotech funding backdrop.
Key Investment Factors
Growth Potential
- High-margin data licensing could become a recurring growth engine, leveraging the deep multiomic dataset and expanding licensing structures (license fees with milestones/royalties).
- AI-enabled analytics can unlock deeper drug discovery insights, potentially increasing partner adoption and data-driven biomarker discovery opportunities.
- Expansion of the data platform (deep profiling layers) sustains data richness, driving higher pricing power and stickiness with pharma/biotech clients.
- Synergies from Corellia and potential spin-out value creation could attract specialized capital and broaden Champions’ strategic options.
Profitability Risk
- Data licensing is at an early, relatively unproven stage; deal cadence, size, and renewals are uncertain and revenue is lumpy.
- Biotech funding cycles and industrywide macro headwinds could impact customer R&D budgets and demand for external services.
- The capital raise for Corellia and potential equity interests imply dilution or asset-shaping considerations for CSBR holders.
- Competitive landscape for deep multiomics data and AI-enabled discovery could intensify as other players monetize similar datasets.
Financial Position
- Solid cash position with $3.20M cash and a total debt load of $6.44M; net debt of $3.24M, current ratio ~1.0, and no material debt maturities disclosed in the near term.
- Strong gross margins at 61.2% for the quarter, driven by high-margin data revenue; YTD gross margin 53% indicates margin expansion versus prior-year periods.
- Year-to-date EBITDA performance improved to $8.3M with 9M revenue of $45.0M, signaling operating leverage as data initiatives scale and core services remain profitable.
SWOT Analysis
Strengths
Strong quarterly revenue when data licensing is included (Q3 revenue of $17.0M; data revenue $4.5M).
High gross margins (Q3 gross margin 61.2%; YTD 53%).
First data licensing deal validating a scalable data business model.
Deep, multi-layered PDX data asset positioned for AI-enabled discovery.
Healthy cost discipline with R&D reductions and SG&A management; adjusted EBITDA record $5.20M in the quarter.
Weaknesses
Data licensing is currently a one-time revenue event with uncertain cadence and size of future deals.
Near-term volatility in core research service revenue; sensitivity to biotech capex cycles.
Balance sheet shows debt on the books (total debt ~$6.44M; net debt ~$3.24M) which may constrain near-term strategic flexibility.
Limited visibility into long-term data licensing monetization and its impact on bottom line (management cautions against forecasting).
Opportunities
Expansion of the data platform with deeper multiomic layers and AI-driven analytics to attract larger pharma partnerships.
Capital efficient monetization via licensing models with milestones/royalties, potentially creating recurring revenue streams.
Strategic progression of Corellia with external capital, potentially creating asset value and additional upside for CSBR shareholders.
Potential capture of biomarker/discovery opportunities leveraging the data platform and AI collaboration opportunities.
Threats
Industry funding cycles and biotech investment volatility can impact demand for external services.
Competition in data-rich oncology discovery platforms could compress pricing and limit licensing opportunities.
Regulatory, data privacy, and data-sharing constraints could influence licensing terms and collaboration models.
Macro headwinds (tariffs, capital availability) could impact customer budgets and willingness to enter licensing deals.