Swipe horizontally to view all columns.
| Income Statement (Quarterly) |
2025-09-30 |
2025-03-31 |
2024-12-31 |
2024-09-30 |
| Revenue |
26,043,000 |
2,025,000 |
24,950,000 |
24,960,000 |
| Cost of Revenue |
15,596,000 |
4,901,000 |
15,212,000 |
14,917,000 |
| Gross Profit |
10,447,000 |
-2,876,000 |
9,738,000 |
10,043,000 |
| R&D Expenses |
0 |
0 |
0 |
0 |
| SG&A Expenses |
0 |
7,991,000 |
6,927,000 |
5,130,000 |
| Operating Expenses |
7,253,000 |
18,602,000 |
7,303,000 |
5,437,000 |
| Operating Income |
3,194,000 |
3,662,000 |
2,435,000 |
4,606,000 |
| Interest Expense |
1,000 |
-7,000 |
6,000 |
8,000 |
| Income Before Tax |
3,682,000 |
4,130,000 |
2,967,000 |
5,249,000 |
| Income Tax Expense |
1,012,000 |
-1,006,000 |
762,000 |
1,249,000 |
| Net Income |
2,264,000 |
5,136,000 |
1,964,000 |
3,135,000 |
| EPS |
0.10 |
0.11 |
0.29 |
0.47 |
| EPS Diluted |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Statement (Annual) |
2025-06-30 |
2024-06-30 |
2023-06-30 |
2022-06-30 |
2021-06-30 |
| Revenue |
104,351,318 |
102,884,089 |
98,645,101 |
97,592,145 |
89,929,765 |
| Cost of Revenue |
19,130,935 |
57,744,044 |
52,897,158 |
50,578,201 |
46,456,127 |
| Gross Profit |
85,220,383 |
45,140,045 |
45,747,943 |
47,013,944 |
43,473,638 |
| R&D Expenses |
0 |
0 |
0 |
0 |
0 |
| SG&A Expenses |
29,734,163 |
26,868,732 |
29,390,932 |
23,512,581 |
24,740,044 |
| Operating Expenses |
73,621,626 |
28,604,681 |
30,958,681 |
25,006,762 |
26,376,023 |
| Operating Income |
11,598,757 |
16,535,364 |
14,789,262 |
22,007,182 |
17,097,615 |
| Interest Expense |
25,611 |
76,997 |
50,131 |
346,552 |
248,665 |
| Income Before Tax |
13,780,238 |
19,266,385 |
15,758,587 |
22,768,875 |
17,665,331 |
| Income Tax Expense |
3,106,805 |
5,168,968 |
3,632,071 |
5,534,487 |
3,991,520 |
| Net Income |
8,334,261 |
10,567,396 |
9,375,776 |
17,234,388 |
10,207,588 |
| EPS |
1.26 |
1.49 |
1.35 |
2.59 |
1.47 |
| EPS Diluted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Balance Sheet (Quarterly) |
2025-06-30 |
2024-06-30 |
2023-06-30 |
2022-12-31 |
| Cash and Cash Equivalents |
56,333,636 |
56,341,193 |
51,279,707 |
49,505,000 |
| Short Term Investments |
120,494 |
136,102 |
32,799 |
32,000 |
| Net Receivables |
82,944,279 |
79,845,587 |
70,170,897 |
3,949,000 |
| Inventory |
2,812,682 |
2,715,441 |
2,569,666 |
2,634,000 |
| Total Current Assets |
144,671,810 |
140,324,285 |
125,660,837 |
120,749,000 |
| Property Plant Equipment |
54,044,900 |
57,667,025 |
55,944,357 |
56,563,000 |
| Goodwill and Intangibles |
7,261,480 |
7,139,601 |
7,701,142 |
7,846,000 |
| Total Assets |
216,907,877 |
214,245,969 |
200,581,887 |
197,498,000 |
| Account Payables |
1,302,317 |
1,855,879 |
1,579,240 |
866,000 |
| Short Term Debt |
3,626,912 |
3,746,460 |
4,166,848 |
4,208,000 |
| Total Current Liabilities |
17,124,406 |
17,857,080 |
15,624,373 |
13,745,000 |
| Long Term Debt |
35,291,430 |
37,929,407 |
32,840,961 |
34,004,000 |
| Total Liabilities |
56,803,257 |
57,457,580 |
49,754,747 |
49,428,000 |
| Retained Earnings |
-5,289,324 |
-13,623,585 |
-24,190,981 |
0 |
| Total Shareholders Equity |
172,608,186 |
165,967,997 |
157,906,433 |
148,070,000 |
| Balance Sheet (Annual) |
2025-06-30 |
2024-06-30 |
2023-06-30 |
2022-12-31 |
2022-09-30 |
| Cash and Cash Equivalents |
56,333,636 |
56,341,193 |
51,279,707 |
49,505,000 |
48,696,000 |
| Short Term Investments |
120,494 |
136,102 |
32,799 |
32,000 |
32,000 |
| Net Receivables |
82,944,279 |
79,845,587 |
70,170,897 |
3,949,000 |
4,161,000 |
| Inventory |
2,812,682 |
2,715,441 |
2,569,666 |
2,634,000 |
2,458,000 |
| Total Current Assets |
144,671,810 |
140,324,285 |
125,660,837 |
120,749,000 |
119,066,000 |
| Property Plant Equipment |
54,044,900 |
57,667,025 |
55,944,357 |
56,563,000 |
57,265,000 |
| Goodwill and Intangibles |
7,261,480 |
7,139,601 |
7,701,142 |
7,846,000 |
7,893,000 |
| Total Assets |
216,907,877 |
214,245,969 |
200,581,887 |
197,498,000 |
198,022,000 |
| Account Payables |
1,302,317 |
1,855,879 |
1,579,240 |
866,000 |
773,000 |
| Short Term Debt |
3,626,912 |
3,746,460 |
4,166,848 |
4,208,000 |
4,162,000 |
| Total Current Liabilities |
17,124,406 |
17,857,080 |
15,624,373 |
13,745,000 |
14,873,000 |
| Long Term Debt |
35,291,430 |
37,929,407 |
32,840,961 |
34,004,000 |
34,044,000 |
| Total Liabilities |
56,803,257 |
57,457,580 |
49,754,747 |
49,428,000 |
50,892,000 |
| Retained Earnings |
-5,289,324 |
-13,623,585 |
-24,190,981 |
0 |
0 |
| Total Shareholders Equity |
172,608,186 |
165,967,997 |
157,906,433 |
148,070,000 |
147,130,000 |
| Cash Flow Statement (Quarterly) |
2025-06-30 |
2024-06-30 |
2023-06-30 |
2022-06-30 |
| Net Income |
10,673,433 |
10,567,396 |
12,126,516 |
17,234,388 |
| Depreciation & Amortization |
4,698,321 |
8,908,183 |
8,804,953 |
8,535,367 |
| Stock Based Compensation |
0 |
0 |
0 |
0 |
| Change in Working Capital |
-8,192,502 |
-12,941,130 |
-15,170,609 |
-14,205,057 |
| Operating Cash Flow |
11,264,882 |
14,093,294 |
14,467,130 |
15,301,360 |
| Capital Expenditure |
-3,816,906 |
-822,846 |
-4,337,655 |
-4,633,174 |
| Investments |
-3,791,581 |
-789,961 |
-4,337,655 |
-4,633,174 |
| Investing Cash Flow |
-3,801,298 |
-850,738 |
-4,338,128 |
-5,179,323 |
| Debt Repayment |
-113,940 |
-44,902 |
-36,615 |
-37,239 |
| Common Stock Issued/Repurchased |
-1,806,646 |
-2,505,832 |
-1,759,457 |
0 |
| Dividends Paid |
0 |
0 |
0 |
0 |
| Financing Cash Flow |
-7,471,141 |
-8,181,070 |
-7,572,272 |
-5,859,471 |
| Free Cash Flow |
7,447,976 |
13,270,448 |
10,129,475 |
10,668,186 |
| Net Change in Cash |
-7,557 |
5,061,486 |
2,556,730 |
4,262,566 |
| Cash Flow Statement (Annual) |
2025-06-30 |
2024-06-30 |
2023-06-30 |
2022-06-30 |
2021-06-30 |
| Net Income |
10,673,433 |
10,567,396 |
12,126,516 |
17,234,388 |
13,673,811 |
| Depreciation & Amortization |
4,698,321 |
8,908,183 |
8,804,953 |
8,535,367 |
5,539,740 |
| Stock Based Compensation |
0 |
0 |
0 |
0 |
83,277 |
| Change in Working Capital |
-8,192,502 |
-12,941,130 |
-15,170,609 |
-14,205,057 |
-11,262,362 |
| Operating Cash Flow |
11,264,882 |
14,093,294 |
14,467,130 |
15,301,360 |
19,088,001 |
| Capital Expenditure |
-3,816,906 |
-822,846 |
-4,337,655 |
-4,633,174 |
-4,819,304 |
| Investments |
-3,791,581 |
-789,961 |
-4,337,655 |
-4,633,174 |
-4,655,599 |
| Investing Cash Flow |
-3,801,298 |
-850,738 |
-4,338,128 |
-5,179,323 |
-4,819,597 |
| Debt Repayment |
-113,940 |
-44,902 |
-36,615 |
-37,239 |
-103,335 |
| Common Stock Issued/Repurchased |
-1,806,646 |
-2,505,832 |
-1,759,457 |
0 |
0 |
| Dividends Paid |
0 |
0 |
0 |
0 |
0 |
| Financing Cash Flow |
-7,471,141 |
-8,181,070 |
-7,572,272 |
-5,859,471 |
-6,610,335 |
| Free Cash Flow |
7,447,976 |
13,270,448 |
10,129,475 |
10,668,186 |
14,268,697 |
| Net Change in Cash |
-7,557 |
5,061,486 |
2,556,730 |
4,262,566 |
7,658,069 |