Swipe horizontally to view all columns.
| Income Statement (Quarterly) |
2025-09-30 |
2025-06-30 |
2024-12-31 |
2024-09-30 |
| Revenue |
152,383,000 |
134,777,000 |
94,074,000 |
106,759,000 |
| Cost of Revenue |
143,217,000 |
122,279,000 |
85,981,000 |
102,826,000 |
| Gross Profit |
9,166,000 |
12,498,000 |
8,093,000 |
3,933,000 |
| R&D Expenses |
0 |
0 |
0 |
0 |
| SG&A Expenses |
6,287,000 |
5,455,000 |
3,887,000 |
3,935,000 |
| Operating Expenses |
6,287,000 |
5,455,000 |
9,280,000 |
3,935,000 |
| Operating Income |
2,879,000 |
7,043,000 |
-1,187,000 |
-224,000 |
| Interest Expense |
754,000 |
678,000 |
632,000 |
869,000 |
| Income Before Tax |
2,977,000 |
6,645,000 |
-1,552,000 |
-902,000 |
| Income Tax Expense |
737,000 |
1,617,000 |
-400,000 |
-227,000 |
| Net Income |
2,210,000 |
5,028,000 |
-1,152,000 |
-675,000 |
| EPS |
0.32 |
0.71 |
-0.17 |
-0.10 |
| EPS Diluted |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Statement (Annual) |
2025-03-31 |
2024-03-31 |
2023-03-31 |
2022-03-31 |
2021-03-31 |
| Revenue |
444,600,000 |
516,251,000 |
547,542,000 |
285,234,752 |
126,102,533 |
| Cost of Revenue |
399,125,000 |
443,833,000 |
504,457,000 |
244,247,474 |
102,517,335 |
| Gross Profit |
45,475,000 |
72,418,000 |
43,085,000 |
40,987,278 |
23,585,198 |
| R&D Expenses |
0 |
0 |
0 |
0 |
0 |
| SG&A Expenses |
16,171,000 |
44,830,000 |
22,011,000 |
12,467,366 |
7,835,184 |
| Operating Expenses |
42,432,000 |
47,900,000 |
22,011,000 |
12,467,366 |
7,835,184 |
| Operating Income |
3,043,000 |
24,518,000 |
21,074,000 |
17,265,444 |
15,725,395 |
| Interest Expense |
2,953,000 |
3,072,000 |
2,218,000 |
255,320 |
528,041 |
| Income Before Tax |
7,693,000 |
23,314,000 |
28,189,000 |
18,330,558 |
15,221,973 |
| Income Tax Expense |
1,608,000 |
5,969,000 |
6,845,000 |
4,264,236 |
3,797,498 |
| Net Income |
6,085,000 |
17,345,000 |
21,344,000 |
14,066,000 |
11,424,475 |
| EPS |
0.87 |
2.39 |
2.91 |
2.12 |
1.63 |
| EPS Diluted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Balance Sheet (Quarterly) |
2025-03-31 |
2024-03-31 |
2023-03-31 |
2022-03-31 |
| Cash and Cash Equivalents |
3,686,000 |
2,891,000 |
2,992,000 |
2,598,102 |
| Short Term Investments |
0 |
0 |
0 |
0 |
| Net Receivables |
47,476,000 |
47,329,000 |
49,367,000 |
35,670,657 |
| Inventory |
113,689,000 |
115,804,000 |
86,246,000 |
67,946,122 |
| Total Current Assets |
166,467,000 |
170,064,000 |
143,656,000 |
125,361,815 |
| Property Plant Equipment |
59,092,000 |
59,599,000 |
55,203,000 |
30,106,059 |
| Goodwill and Intangibles |
0 |
0 |
0 |
0 |
| Total Assets |
226,822,000 |
230,019,000 |
199,311,000 |
159,275,070 |
| Account Payables |
35,304,000 |
41,539,000 |
36,847,000 |
44,803,602 |
| Short Term Debt |
0 |
54,000 |
-6,488,000 |
104,689 |
| Total Current Liabilities |
38,324,000 |
54,107,000 |
45,088,000 |
60,810,607 |
| Long Term Debt |
50,480,000 |
43,075,000 |
34,339,000 |
18,436,457 |
| Total Liabilities |
94,397,000 |
102,544,000 |
83,880,000 |
79,588,422 |
| Retained Earnings |
101,254,000 |
96,284,000 |
79,653,000 |
58,909,018 |
| Total Shareholders Equity |
132,425,000 |
127,475,000 |
115,431,000 |
79,686,648 |
| Balance Sheet (Annual) |
2025-03-31 |
2024-03-31 |
2023-03-31 |
2022-03-31 |
2021-03-31 |
| Cash and Cash Equivalents |
3,686,000 |
2,891,000 |
2,992,000 |
2,598,102 |
8,191,001 |
| Short Term Investments |
0 |
0 |
0 |
0 |
0 |
| Net Receivables |
47,476,000 |
47,329,000 |
49,367,000 |
35,670,657 |
20,377,967 |
| Inventory |
113,689,000 |
115,804,000 |
86,246,000 |
67,946,122 |
36,016,093 |
| Total Current Assets |
166,467,000 |
170,064,000 |
143,656,000 |
125,361,815 |
77,534,635 |
| Property Plant Equipment |
59,092,000 |
59,599,000 |
55,203,000 |
30,106,059 |
15,461,256 |
| Goodwill and Intangibles |
0 |
0 |
0 |
0 |
0 |
| Total Assets |
226,822,000 |
230,019,000 |
199,311,000 |
159,275,070 |
95,008,809 |
| Account Payables |
35,304,000 |
41,539,000 |
36,847,000 |
44,803,602 |
15,185,038 |
| Short Term Debt |
0 |
54,000 |
-6,488,000 |
104,689 |
1,621,099 |
| Total Current Liabilities |
38,324,000 |
54,107,000 |
45,088,000 |
60,810,607 |
29,072,271 |
| Long Term Debt |
50,480,000 |
43,075,000 |
34,339,000 |
18,436,457 |
171,975 |
| Total Liabilities |
94,397,000 |
102,544,000 |
83,880,000 |
79,588,422 |
29,668,833 |
| Retained Earnings |
101,254,000 |
96,284,000 |
79,653,000 |
58,909,018 |
45,392,912 |
| Total Shareholders Equity |
132,425,000 |
127,475,000 |
115,431,000 |
79,686,648 |
65,339,976 |
| Cash Flow Statement (Quarterly) |
2025-03-31 |
2024-03-31 |
2023-03-31 |
2022-03-31 |
| Net Income |
6,085,000 |
17,345,000 |
21,344,000 |
14,066,322 |
| Depreciation & Amortization |
3,291,000 |
3,070,000 |
2,526,000 |
1,320,434 |
| Stock Based Compensation |
151,000 |
246,000 |
303,000 |
449,089 |
| Change in Working Capital |
-11,979,000 |
-16,880,000 |
31,155,000 |
-29,535,253 |
| Operating Cash Flow |
-4,410,000 |
4,979,000 |
63,894,000 |
-13,397,759 |
| Capital Expenditure |
-5,002,000 |
-5,792,000 |
-16,454,000 |
-8,064,599 |
| Investments |
-5,002,000 |
-5,792,000 |
-16,454,000 |
-8,064,599 |
| Investing Cash Flow |
-3,434,000 |
-5,805,000 |
-88,187,000 |
-7,917,910 |
| Debt Repayment |
7,381,000 |
7,069,000 |
-105,000 |
-102,689 |
| Common Stock Issued/Repurchased |
-171,000 |
-5,151,000 |
14,644,000 |
-537,855 |
| Dividends Paid |
-1,115,000 |
-581,000 |
-589,000 |
-551,212 |
| Financing Cash Flow |
6,095,000 |
1,337,000 |
13,557,000 |
17,244,701 |
| Free Cash Flow |
-9,412,000 |
-813,000 |
47,440,000 |
-21,462,358 |
| Net Change in Cash |
-1,749,000 |
511,000 |
-10,736,000 |
-4,070,968 |
| Cash Flow Statement (Annual) |
2025-03-31 |
2024-03-31 |
2023-03-31 |
2022-03-31 |
2021-03-31 |
| Net Income |
6,085,000 |
17,345,000 |
21,344,000 |
14,066,322 |
11,424,475 |
| Depreciation & Amortization |
3,291,000 |
3,070,000 |
2,526,000 |
1,320,434 |
1,012,917 |
| Stock Based Compensation |
151,000 |
246,000 |
303,000 |
449,089 |
527,671 |
| Change in Working Capital |
-11,979,000 |
-16,880,000 |
31,155,000 |
-29,535,253 |
683,636 |
| Operating Cash Flow |
-4,410,000 |
4,979,000 |
63,894,000 |
-13,397,759 |
8,426,886 |
| Capital Expenditure |
-5,002,000 |
-5,792,000 |
-16,454,000 |
-8,064,599 |
-4,609,617 |
| Investments |
-5,002,000 |
-5,792,000 |
-16,454,000 |
-8,064,599 |
-4,609,617 |
| Investing Cash Flow |
-3,434,000 |
-5,805,000 |
-88,187,000 |
-7,917,910 |
-4,590,240 |
| Debt Repayment |
7,381,000 |
7,069,000 |
-105,000 |
-102,689 |
-100,728 |
| Common Stock Issued/Repurchased |
-171,000 |
-5,151,000 |
14,644,000 |
-537,855 |
-1,727,378 |
| Dividends Paid |
-1,115,000 |
-581,000 |
-589,000 |
-551,212 |
-564,190 |
| Financing Cash Flow |
6,095,000 |
1,337,000 |
13,557,000 |
17,244,701 |
-701,911 |
| Free Cash Flow |
-9,412,000 |
-813,000 |
47,440,000 |
-21,462,358 |
3,817,269 |
| Net Change in Cash |
-1,749,000 |
511,000 |
-10,736,000 |
-4,070,968 |
3,134,735 |