Greene County Bancorp Inc (GCBC)

Financial Services | Banks Regional
Income Statement (Quarterly) 2025-09-30 2025-03-31 2024-12-31 2024-09-30
Revenue 35,609,000 33,635,000 17,943,000 16,873,000
Cost of Revenue 0 33,635,000 0 0
Gross Profit 0 0 17,943,000 16,873,000
Operating Expenses
R&D Expenses 0 0 0 0
SG&A Expenses 0 0 6,127,000 6,277,000
Operating Expenses 0 0 17,943,000 8,227,000
Operating Income 10,188,000 8,941,000 8,079,000 6,689,000
Interest Expense 14,103,000 0 15,350,000 14,633,000
Income Before Tax 10,188,000 8,941,000 8,079,000 6,689,000
Income Tax Expense 1,318,000 887,000 589,000 428,000
Net Income 8,870,000 8,054,000 7,490,000 6,261,000
Per Share
EPS 0.52 0.47 0.44 0.37
EPS Diluted 0.00 0.00 0.00 0.00
Income Statement (Annual) 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Revenue 132,938,000 117,572,000 84,625,000 70,142,000 62,812,000
Cost of Revenue 58,900,000 53,451,000 22,336,000 0 0
Gross Profit 74,038,000 64,121,000 73,364,000 70,142,000 0
Operating Expenses
R&D Expenses 0 0 0 0 0
SG&A Expenses 30,836,000 29,533,000 29,523,000 26,104,000 24,385,000
Operating Expenses 39,372,000 37,302,000 38,608,000 -31,798,000 0
Operating Income 34,666,000 26,819,000 35,827,000 38,344,000 0
Interest Expense 57,584,000 52,685,000 23,407,000 5,439,000 5,183,000
Income Before Tax 34,666,000 26,819,000 35,827,000 32,905,000 27,615,000
Income Tax Expense 3,528,000 2,050,000 5,042,000 4,919,000 3,673,000
Net Income 31,138,000 24,769,000 30,785,000 27,986,000 23,942,000
Per Share
EPS 1.83 1.45 1.81 1.65 2.81
EPS Diluted 0.00 0.00 0.00 0.00 0.00
Balance Sheet (Quarterly) 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Assets
Cash and Cash Equivalents 12,788,000 193,226,000 201,021,000 73,116,000
Short Term Investments 356,062,000 350,001,000 281,133,000 408,062,000
Net Receivables 1,623,641,000 14,269,000 12,249,000 8,917,000
Inventory 0 0 -213,572,000 -82,101,000
Total Current Assets 200,884,000 557,496,000 494,403,000 490,095,000
Property Plant Equipment 15,232,000 15,606,000 15,028,000 14,362,000
Goodwill and Intangibles 0 0 0 0
Total Assets 3,040,609,000 2,825,788,000 2,698,283,000 2,571,740,000
Liabilities
Account Payables 0 0 0 0
Short Term Debt 74,000,000 115,300,000 455,000 123,700,000
Total Current Liabilities 74,000,000 2,504,522,000 2,127,431,000 123,700,000
Long Term Debt 54,056,000 83,837,000 49,495,000 49,310,000
Total Liabilities 2,801,772,000 2,619,788,000 49,495,000 2,414,026,000
Shareholders Equity
Retained Earnings 241,403,000 214,740,000 193,721,000 165,127,000
Total Shareholders Equity 238,837,000 206,000,000 183,283,000 157,714,000
Balance Sheet (Annual) 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Assets
Cash and Cash Equivalents 12,788,000 193,226,000 201,021,000 73,116,000 154,328,000
Short Term Investments 356,062,000 350,001,000 281,133,000 408,062,000 390,890,000
Net Receivables 1,623,641,000 14,269,000 12,249,000 8,917,000 7,781,000
Inventory 0 0 -213,572,000 -82,101,000 0
Total Current Assets 200,884,000 557,496,000 494,403,000 490,095,000 0
Property Plant Equipment 15,232,000 15,606,000 15,028,000 14,362,000 14,137,000
Goodwill and Intangibles 0 0 0 0 0
Total Assets 3,040,609,000 2,825,788,000 2,698,283,000 2,571,740,000 2,200,335,000
Liabilities
Account Payables 0 0 0 0 0
Short Term Debt 74,000,000 115,300,000 455,000 123,700,000 3,000,000
Total Current Liabilities 74,000,000 2,504,522,000 2,127,431,000 123,700,000 0
Long Term Debt 54,056,000 83,837,000 49,495,000 49,310,000 19,644,000
Total Liabilities 2,801,772,000 2,619,788,000 49,495,000 2,414,026,000 2,050,751,000
Shareholders Equity
Retained Earnings 241,403,000 214,740,000 193,721,000 165,127,000 139,775,000
Total Shareholders Equity 238,837,000 206,000,000 183,283,000 157,714,000 149,584,000
Cash Flow Statement (Quarterly) 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Operating Activities
Net Income 0 24,769,000 30,785,000 27,986,000
Depreciation & Amortization 0 928,000 871,000 826,000
Stock Based Compensation 0 0 4,603,000 4,441,000
Change in Working Capital -3,583,000 -91,000 -4,064,000 4,989,000
Operating Cash Flow 27,978,000 24,908,000 28,109,000 35,354,000
Investing Activities
Capital Expenditure -691,000 -1,506,000 -1,537,000 -1,051,000
Investments 0 -1,506,000 -1,537,000 -1,051,000
Investing Cash Flow -210,166,000 -129,235,000 661,000 -471,183,000
Financing Activities
Debt Repayment -71,267,000 149,456,000 -123,700,000 -3,000,000
Common Stock Issued/Repurchased 0 0 0 0
Dividends Paid -4,475,000 -3,240,000 -2,191,000 -2,634,000
Financing Cash Flow 174,871,000 98,277,000 98,666,000 355,063,000
Summary
Free Cash Flow 27,287,000 23,402,000 26,572,000 34,303,000
Net Change in Cash -7,317,000 -6,050,000 127,436,000 -80,766,000
Cash Flow Statement (Annual) 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Operating Activities
Net Income 0 24,769,000 30,785,000 27,986,000 23,942,000
Depreciation & Amortization 0 928,000 871,000 826,000 775,000
Stock Based Compensation 0 0 4,603,000 4,441,000 0
Change in Working Capital -3,583,000 -91,000 -4,064,000 4,989,000 1,745,000
Operating Cash Flow 27,978,000 24,908,000 28,109,000 35,354,000 27,753,000
Investing Activities
Capital Expenditure -691,000 -1,506,000 -1,537,000 -1,051,000 -1,254,000
Investments 0 -1,506,000 -1,537,000 -1,051,000 -1,254,000
Investing Cash Flow -210,166,000 -129,235,000 661,000 -471,183,000 -417,137,000
Financing Activities
Debt Repayment -71,267,000 149,456,000 -123,700,000 -3,000,000 -7,600,000
Common Stock Issued/Repurchased 0 0 0 0 0
Dividends Paid -4,475,000 -3,240,000 -2,191,000 -2,634,000 -2,430,000
Financing Cash Flow 174,871,000 98,277,000 98,666,000 355,063,000 498,696,000
Summary
Free Cash Flow 27,287,000 23,402,000 26,572,000 34,303,000 26,499,000
Net Change in Cash -7,317,000 -6,050,000 127,436,000 -80,766,000 109,312,000