Latest Quarter
2026-03-31
Fast path: latest quarter results by ticker or company name
Latest Quarter
2026-03-31
Revenue
$51.5M
Net Income
$11.4M
Operating Margin
27.9%
Free Cash Flow
$44.3M
Debt / Assets
87.5%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2026-03-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|
| Revenue | 51,478,000 | 50,974,000 | 35,215,000 | 34,074,000 |
| Cost of Revenue | 14,180,000 | 50,974,000 | 0 | 0 |
| Gross Profit | 37,298,000 | 0 | 35,215,000 | 34,074,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 19,266,000 | 429,000 | 13,981,000 | 13,440,000 |
| Operating Expenses | 22,940,000 | 429,000 | 35,215,000 | 34,074,000 |
| Operating Income | 14,358,000 | 13,776,000 | 12,772,000 | 11,686,000 |
| Interest Expense | 13,258,000 | 0 | 16,218,000 | 16,997,000 |
| Income Before Tax | 14,358,000 | 13,785,000 | 11,987,000 | 11,676,000 |
| Income Tax Expense | 2,998,000 | 2,821,000 | 2,314,000 | 2,239,000 |
| Net Income | 11,360,000 | 10,964,000 | 9,673,000 | 9,437,000 |
| Per Share | ||||
| EPS | 1.47 | 1.38 | 1.22 | 1.18 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenue | 209,231,000 | 199,392,000 | 132,486,000 | 131,896,000 | 117,260,000 |
| Cost of Revenue | 61,652,000 | 67,026,000 | 0 | 0 | 0 |
| Gross Profit | 147,579,000 | 132,366,000 | 132,486,000 | 131,896,000 | 0 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 63,503,000 | 53,330,000 | 72,596,000 | 50,013,000 | 51,483,000 |
| Operating Expenses | 89,561,000 | 87,183,000 | 72,596,000 | 2,263,000 | 0 |
| Operating Income | 58,018,000 | 45,183,000 | 59,890,000 | 52,279,000 | 0 |
| Interest Expense | 60,518,000 | 64,505,000 | 42,971,000 | 7,919,000 | 5,913,000 |
| Income Before Tax | 58,018,000 | 45,183,000 | 50,146,000 | 42,502,000 | 60,439,000 |
| Income Tax Expense | 11,956,000 | 8,756,000 | 9,906,000 | 8,430,000 | 11,818,000 |
| Net Income | 46,062,000 | 36,427,000 | 40,240,000 | 34,072,000 | 48,621,000 |
| Per Share | |||||
| EPS | 5.93 | 4.55 | 5.01 | 4.19 | 5.80 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 141,605,000 | 98,548,000 | 75,930,000 | 87,750,000 |
| Short Term Investments | 391,448,000 | 15,916,000 | 433,926,000 | 486,518,000 |
| Net Receivables | 14,305,000 | 0 | 0 | 73,579,000 |
| Inventory | 0 | 0 | 0 | -99,529,000 |
| Total Current Assets | 533,053,000 | 114,464,000 | 75,831,000 | 647,847,000 |
| Property Plant Equipment | 48,995,000 | 42,324,000 | 53,019,000 | 43,560,000 |
| Goodwill and Intangibles | 83,957,000 | 85,044,000 | 86,372,000 | 87,973,000 |
| Total Assets | 3,492,626,000 | 3,443,668,000 | 3,320,122,000 | 3,228,280,000 |
| Liabilities | ||||
| Account Payables | 0 | 0 | 0 | 29,380,000 |
| Short Term Debt | 4,327,000 | 137,220,000 | 155,616,000 | 155,000,000 |
| Total Current Liabilities | 1,965,918,000 | 2,917,916,000 | 2,494,386,000 | 184,380,000 |
| Long Term Debt | 57,699,000 | 98,324,000 | 108,297,000 | 235,765,000 |
| Total Liabilities | 3,057,532,000 | 3,047,580,000 | 2,952,678,000 | 2,898,326,000 |
| Shareholders Equity | ||||
| Retained Earnings | 284,834,000 | 259,190,000 | 234,619,000 | 206,296,000 |
| Total Shareholders Equity | 435,094,000 | 396,088,000 | 367,444,000 | 329,954,000 |
| Balance Sheet (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 141,605,000 | 98,548,000 | 75,930,000 | 87,750,000 | 601,792,000 |
| Short Term Investments | 391,448,000 | 15,916,000 | 433,926,000 | 486,518,000 | 327,632,000 |
| Net Receivables | 14,305,000 | 0 | 0 | 73,579,000 | 40,758,000 |
| Inventory | 0 | 0 | 0 | -99,529,000 | 0 |
| Total Current Assets | 533,053,000 | 114,464,000 | 75,831,000 | 647,847,000 | 2,503,019,000 |
| Property Plant Equipment | 48,995,000 | 42,324,000 | 53,019,000 | 43,560,000 | 43,542,000 |
| Goodwill and Intangibles | 83,957,000 | 85,044,000 | 86,372,000 | 87,973,000 | 0 |
| Total Assets | 3,492,626,000 | 3,443,668,000 | 3,320,122,000 | 3,228,280,000 | 2,938,244,000 |
| Liabilities | |||||
| Account Payables | 0 | 0 | 0 | 29,380,000 | 18,907,000 |
| Short Term Debt | 4,327,000 | 137,220,000 | 155,616,000 | 155,000,000 | 0 |
| Total Current Liabilities | 1,965,918,000 | 2,917,916,000 | 2,494,386,000 | 184,380,000 | 0 |
| Long Term Debt | 57,699,000 | 98,324,000 | 108,297,000 | 235,765,000 | 31,585,000 |
| Total Liabilities | 3,057,532,000 | 3,047,580,000 | 2,952,678,000 | 2,898,326,000 | 2,586,341,000 |
| Shareholders Equity | |||||
| Retained Earnings | 284,834,000 | 259,190,000 | 234,619,000 | 206,296,000 | 188,515,000 |
| Total Shareholders Equity | 435,094,000 | 396,088,000 | 367,444,000 | 329,954,000 | 351,903,000 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 46,062,000 | 36,427,000 | 40,240,000 | 34,072,000 |
| Depreciation & Amortization | 5,706,000 | 3,498,000 | 5,172,000 | 3,464,000 |
| Stock Based Compensation | 3,377,000 | 2,764,000 | 2,375,000 | 2,441,000 |
| Change in Working Capital | 1,389,000 | 1,214,000 | -9,132,000 | -1,522,000 |
| Operating Cash Flow | 54,508,000 | 48,731,000 | 41,205,000 | 51,199,000 |
| Investing Activities | ||||
| Capital Expenditure | -10,166,000 | -4,057,000 | -2,021,999 | -2,706,000 |
| Investments | -10,166,000 | -4,057,000 | -2,021,999 | -2,706,000 |
| Investing Cash Flow | -2,877,000 | -107,106,000 | -94,353,000 | -495,352,000 |
| Financing Activities | ||||
| Debt Repayment | -178,061,000 | -17,169,000 | -16,495,999 | -4,850,000 |
| Common Stock Issued/Repurchased | -13,628,000 | -4,774,000 | -4,828,000 | -11,009,000 |
| Dividends Paid | -8,988,000 | -8,189,000 | -8,221,999 | -7,777,000 |
| Financing Cash Flow | -8,574,000 | 81,092,000 | 41,329,000 | -69,889,000 |
| Summary | ||||
| Free Cash Flow | 44,342,000 | 44,674,000 | 39,183,001 | 48,493,000 |
| Net Change in Cash | 43,057,000 | 22,717,000 | -11,570,000 | -514,042,000 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 46,062,000 | 36,427,000 | 40,240,000 | 34,072,000 | 48,621,000 |
| Depreciation & Amortization | 5,706,000 | 3,498,000 | 5,172,000 | 3,464,000 | 3,084,000 |
| Stock Based Compensation | 3,377,000 | 2,764,000 | 2,375,000 | 2,441,000 | 2,354,000 |
| Change in Working Capital | 1,389,000 | 1,214,000 | -9,132,000 | -1,522,000 | -5,072,000 |
| Operating Cash Flow | 54,508,000 | 48,731,000 | 41,205,000 | 51,199,000 | 55,715,000 |
| Investing Activities | |||||
| Capital Expenditure | -10,166,000 | -4,057,000 | -2,021,999 | -2,706,000 | -2,472,000 |
| Investments | -10,166,000 | -4,057,000 | -2,021,999 | -2,706,000 | -2,472,000 |
| Investing Cash Flow | -2,877,000 | -107,106,000 | -94,353,000 | -495,352,000 | 54,930,000 |
| Financing Activities | |||||
| Debt Repayment | -178,061,000 | -17,169,000 | -16,495,999 | -4,850,000 | -2,798,000 |
| Common Stock Issued/Repurchased | -13,628,000 | -4,774,000 | -4,828,000 | -11,009,000 | -8,900,000 |
| Dividends Paid | -8,988,000 | -8,189,000 | -8,221,999 | -7,777,000 | -7,867,000 |
| Financing Cash Flow | -8,574,000 | 81,092,000 | 41,329,000 | -69,889,000 | 302,846,000 |
| Summary | |||||
| Free Cash Flow | 44,342,000 | 44,674,000 | 39,183,001 | 48,493,000 | 53,243,000 |
| Net Change in Cash | 43,057,000 | 22,717,000 | -11,570,000 | -514,042,000 | 413,491,000 |