Latest Quarter
2025-03-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-03-31
Revenue
$36.5M
Net Income
$6.3M
Operating Margin
21.1%
Free Cash Flow
$15.4M
Debt / Assets
91.1%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|
| Revenue | 36,524,000 | 22,646,000 | 20,278,000 | 38,540,000 |
| Cost of Revenue | 36,524,000 | 0 | 3,312,000 | 3,252,000 |
| Gross Profit | 0 | 22,646,000 | 16,966,000 | 35,288,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 0 | 9,928,000 | 10,103,000 | 9,665,000 |
| Operating Expenses | 0 | 22,646,000 | 20,278,000 | 4,688,000 |
| Operating Income | 7,717,000 | 8,214,000 | 561,000 | 4,599,000 |
| Interest Expense | 0 | 18,022,000 | 18,992,000 | 18,592,000 |
| Income Before Tax | 7,714,000 | 7,268,000 | 6,165,000 | 4,886,000 |
| Income Tax Expense | 1,421,000 | 1,161,000 | 784,000 | 829,000 |
| Net Income | 6,293,000 | 6,107,000 | 5,381,000 | 4,057,000 |
| Per Share | ||||
| EPS | 0.64 | 0.62 | 0.55 | 0.41 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenue | 153,487,000 | 82,409,000 | 83,058,000 | 108,393,000 | 96,264,000 |
| Cost of Revenue | 59,927,000 | 0 | 13,673,000 | 12,683,000 | 0 |
| Gross Profit | 93,560,000 | 82,409,000 | 69,385,000 | 95,710,000 | 0 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 42,190,000 | 38,985,000 | 37,445,000 | 35,236,000 | 38,914,000 |
| Operating Expenses | 65,749,000 | 82,409,000 | 49,634,000 | 2,036,000 | 0 |
| Operating Income | 27,811,000 | 2,571,000 | 33,424,000 | 59,132,000 | 0 |
| Interest Expense | 63,243,000 | 74,112,000 | 58,681,000 | 14,784,000 | 11,728,000 |
| Income Before Tax | 27,886,000 | 24,406,000 | 20,428,000 | 44,348,000 | 9,909,000 |
| Income Tax Expense | 4,982,000 | 4,154,000 | 3,750,000 | 8,639,000 | 1,909,000 |
| Net Income | 22,904,000 | 20,252,000 | 16,678,000 | 35,709,000 | 8,000,000 |
| Per Share | |||||
| EPS | 2.22 | 2.06 | 1.69 | 3.54 | 0.77 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 27,922,000 | 32,009,000 | 40,066,000 | 96,541,000 |
| Short Term Investments | 6,198,000 | 361,918,000 | 405,167,000 | 355,509,000 |
| Net Receivables | 14,423,000 | 14,366,000 | 12,749,000 | 11,355,000 |
| Inventory | 0 | 0 | -53,690,000 | 0 |
| Total Current Assets | 48,543,000 | 50,813,000 | 457,982,000 | 0 |
| Property Plant Equipment | 40,705,000 | 44,183,000 | 49,587,000 | 58,080,000 |
| Goodwill and Intangibles | 41,696,000 | 82,508,000 | 43,147,000 | 0 |
| Total Assets | 2,722,812,000 | 2,815,155,000 | 2,753,807,000 | 2,513,203,000 |
| Liabilities | ||||
| Account Payables | 0 | 0 | 0 | 0 |
| Short Term Debt | 8,376,000 | 0 | 134,192,000 | 0 |
| Total Current Liabilities | 2,354,320,000 | 1,880,178,000 | 134,192,000 | 0 |
| Long Term Debt | 92,645,000 | 288,950,000 | 439,740,000 | 129,873,000 |
| Total Liabilities | 2,481,516,000 | 2,588,387,000 | 2,538,025,000 | 2,270,605,000 |
| Shareholders Equity | ||||
| Retained Earnings | 132,935,000 | 116,711,000 | 108,206,000 | 76,160,000 |
| Total Shareholders Equity | 241,296,000 | 226,768,000 | 215,782,000 | 242,598,000 |
| Balance Sheet (Annual) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 27,922,000 | 32,009,000 | 40,066,000 | 96,541,000 | 35,368,000 |
| Short Term Investments | 6,198,000 | 361,918,000 | 405,167,000 | 355,509,000 | 268,410,000 |
| Net Receivables | 14,423,000 | 14,366,000 | 12,749,000 | 11,355,000 | 12,969,000 |
| Inventory | 0 | 0 | -53,690,000 | 0 | 0 |
| Total Current Assets | 48,543,000 | 50,813,000 | 457,982,000 | 0 | 0 |
| Property Plant Equipment | 40,705,000 | 44,183,000 | 49,587,000 | 58,080,000 | 56,303,000 |
| Goodwill and Intangibles | 41,696,000 | 82,508,000 | 43,147,000 | 0 | 0 |
| Total Assets | 2,722,812,000 | 2,815,155,000 | 2,753,807,000 | 2,513,203,000 | 2,321,181,000 |
| Liabilities | |||||
| Account Payables | 0 | 0 | 0 | 0 | 0 |
| Short Term Debt | 8,376,000 | 0 | 134,192,000 | 0 | 0 |
| Total Current Liabilities | 2,354,320,000 | 1,880,178,000 | 134,192,000 | 0 | 0 |
| Long Term Debt | 92,645,000 | 288,950,000 | 439,740,000 | 129,873,000 | 169,346,000 |
| Total Liabilities | 2,481,516,000 | 2,588,387,000 | 2,538,025,000 | 2,270,605,000 | 2,077,897,000 |
| Shareholders Equity | |||||
| Retained Earnings | 132,935,000 | 116,711,000 | 108,206,000 | 76,160,000 | 71,385,000 |
| Total Shareholders Equity | 241,296,000 | 226,768,000 | 215,782,000 | 242,598,000 | 243,284,000 |
| Cash Flow Statement (Quarterly) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 20,252,000 | 16,677,000 | 35,709,000 | 8,000,000 |
| Depreciation & Amortization | 3,095,000 | 3,780,000 | 4,435,000 | 4,988,000 |
| Stock Based Compensation | 1,956,000 | 1,988,000 | 2,107,000 | 1,741,000 |
| Change in Working Capital | -635,000 | 6,701,000 | -2,431,000 | -1,677,000 |
| Operating Cash Flow | 15,927,000 | 26,521,000 | 42,748,000 | 33,481,000 |
| Investing Activities | ||||
| Capital Expenditure | -506,000 | -1,072,000 | -1,056,000 | -3,318,000 |
| Investments | -506,000 | -1,072,000 | -1,056,000 | -3,318,000 |
| Investing Cash Flow | 90,065,000 | -73,764,000 | -350,987,000 | 53,399,000 |
| Financing Activities | ||||
| Debt Repayment | -196,173,000 | -142,367,000 | -43,600,000 | 0 |
| Common Stock Issued/Repurchased | -305,000 | -2,921,000 | -10,407,000 | -6,925,000 |
| Dividends Paid | -3,972,000 | -3,844,000 | -3,552,000 | -3,090,000 |
| Financing Cash Flow | -110,079,000 | 38,993,000 | 251,457,000 | -25,207,000 |
| Summary | ||||
| Free Cash Flow | 15,421,000 | 25,449,000 | 41,692,000 | 30,163,000 |
| Net Change in Cash | -4,087,000 | -8,250,000 | -56,782,000 | 61,673,000 |
| Cash Flow Statement (Annual) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 20,252,000 | 16,677,000 | 35,709,000 | 8,000,000 | 13,889,000 |
| Depreciation & Amortization | 3,095,000 | 3,780,000 | 4,435,000 | 4,988,000 | 4,570,000 |
| Stock Based Compensation | 1,956,000 | 1,988,000 | 2,107,000 | 1,741,000 | 1,644,000 |
| Change in Working Capital | -635,000 | 6,701,000 | -2,431,000 | -1,677,000 | -10,381,000 |
| Operating Cash Flow | 15,927,000 | 26,521,000 | 42,748,000 | 33,481,000 | 17,749,000 |
| Investing Activities | |||||
| Capital Expenditure | -506,000 | -1,072,000 | -1,056,000 | -3,318,000 | -7,590,000 |
| Investments | -506,000 | -1,072,000 | -1,056,000 | -3,318,000 | -7,590,000 |
| Investing Cash Flow | 90,065,000 | -73,764,000 | -350,987,000 | 53,399,000 | -148,143,000 |
| Financing Activities | |||||
| Debt Repayment | -196,173,000 | -142,367,000 | -43,600,000 | 0 | -3,100,000 |
| Common Stock Issued/Repurchased | -305,000 | -2,921,000 | -10,407,000 | -6,925,000 | -11,112,000 |
| Dividends Paid | -3,972,000 | -3,844,000 | -3,552,000 | -3,090,000 | -2,686,000 |
| Financing Cash Flow | -110,079,000 | 38,993,000 | 251,457,000 | -25,207,000 | 121,067,000 |
| Summary | |||||
| Free Cash Flow | 15,421,000 | 25,449,000 | 41,692,000 | 30,163,000 | 10,159,000 |
| Net Change in Cash | -4,087,000 | -8,250,000 | -56,782,000 | 61,673,000 | -9,327,000 |