Latest Quarter
2025-03-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-03-31
Revenue
$2.9B
Net Income
$118M
Operating Margin
6.1%
Free Cash Flow
$618M
Debt / Assets
51.7%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|
| Revenue | 2,921,392,000 | 3,146,348,000 | 3,068,171,000 | 2,928,685,000 |
| Cost of Revenue | 2,640,854,000 | 2,615,995,000 | 2,536,648,000 | 2,619,654,000 |
| Gross Profit | 280,538,000 | 530,353,000 | 531,523,000 | 309,031,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 72,971,000 | 179,512,000 | 161,821,000 | 85,747,000 |
| Operating Expenses | 123,452,000 | 323,314,000 | 307,415,000 | 103,322,000 |
| Operating Income | 178,680,000 | 207,039,000 | 224,108,000 | 205,709,000 |
| Interest Expense | 18,597,000 | 22,422,000 | 20,751,000 | 20,198,000 |
| Income Before Tax | 160,083,000 | 191,928,000 | 203,357,000 | 185,511,000 |
| Income Tax Expense | 42,343,000 | 36,474,000 | 51,291,000 | 49,638,000 |
| Net Income | 117,740,000 | 155,454,000 | 152,066,000 | 135,873,000 |
| Per Share | ||||
| EPS | 1.18 | 1.52 | 1.50 | 1.32 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenue | 11,999,096,000 | 12,087,204,000 | 12,829,665,000 | 14,813,999,000 | 12,168,302,000 |
| Cost of Revenue | 10,737,161,000 | 10,833,085,000 | 10,433,277,000 | 12,341,472,000 | 10,298,483,000 |
| Gross Profit | 1,261,935,000 | 1,254,119,000 | 2,396,388,000 | 2,472,527,000 | 1,869,819,000 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 281,508,000 | 664,011,000 | 590,242,000 | 570,191,000 | 395,533,000 |
| Operating Expenses | 396,866,000 | 1,231,933,000 | 1,403,192,000 | 1,140,974,000 | 824,289,000 |
| Operating Income | 865,069,000 | 845,782,000 | 993,196,000 | 687,033,000 | 1,045,530,000 |
| Interest Expense | 70,957,000 | 79,020,000 | 65,933,000 | 50,180,000 | 46,251,000 |
| Income Before Tax | 794,112,000 | 759,516,000 | 934,887,000 | 1,281,373,000 | 999,772,000 |
| Income Tax Expense | 195,830,000 | 188,630,000 | 206,600,000 | 312,022,000 | 238,966,000 |
| Net Income | 598,282,000 | 570,886,000 | 728,287,000 | 969,351,000 | 760,806,000 |
| Per Share | |||||
| EPS | 6.12 | 5.60 | 7.06 | 9.31 | 7.24 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 46,983,000 | 53,344,000 | 51,927,000 | 355,549,000 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 1,481,940,000 | 1,689,880,000 | 1,528,075,000 | 1,723,234,000 |
| Inventory | 41,662,000 | 42,186,000 | 40,602,000 | 25,032,000 |
| Total Current Assets | 1,770,983,000 | 2,084,911,999 | 2,167,536,000 | 2,313,369,000 |
| Property Plant Equipment | 5,729,799,000 | 6,124,113,000 | 4,979,817,000 | 4,067,655,000 |
| Goodwill and Intangibles | 231,057,000 | 267,956,999 | 236,349,000 | 191,121,000 |
| Total Assets | 8,312,270,000 | 8,805,270,000 | 7,742,341,000 | 6,794,348,000 |
| Liabilities | ||||
| Account Payables | 645,925,000 | 737,364,000 | 798,776,000 | 772,736,000 |
| Short Term Debt | 500,000,000 | 349,861,000 | 86,000,000 | 355,972,000 |
| Total Current Liabilities | 1,678,040,000 | 1,779,421,000 | 1,568,231,000 | 1,729,600,000 |
| Long Term Debt | 977,702,000 | 1,326,107,000 | 1,261,738,000 | 945,257,000 |
| Total Liabilities | 4,297,765,000 | 4,701,512,000 | 4,075,573,000 | 3,676,532,000 |
| Shareholders Equity | ||||
| Retained Earnings | 7,373,462,000 | 6,978,119,000 | 6,423,730,000 | 5,621,103,000 |
| Total Shareholders Equity | 4,014,505,000 | 4,103,758,000 | 3,666,768,000 | 3,117,816,000 |
| Balance Sheet (Annual) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 46,983,000 | 53,344,000 | 51,927,000 | 355,549,000 | 313,302,000 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 1,481,940,000 | 1,689,880,000 | 1,528,075,000 | 1,723,234,000 | 1,310,252,000 |
| Inventory | 41,662,000 | 42,186,000 | 40,602,000 | 25,032,000 | 23,804,000 |
| Total Current Assets | 1,770,983,000 | 2,084,911,999 | 2,167,536,000 | 2,313,369,000 | 1,842,117,000 |
| Property Plant Equipment | 5,729,799,000 | 6,124,113,000 | 4,979,817,000 | 4,067,655,000 | 3,688,894,000 |
| Goodwill and Intangibles | 231,057,000 | 267,956,999 | 236,349,000 | 191,121,000 | 212,167,000 |
| Total Assets | 8,312,270,000 | 8,805,270,000 | 7,742,341,000 | 6,794,348,000 | 5,928,348,000 |
| Liabilities | |||||
| Account Payables | 645,925,000 | 737,364,000 | 798,776,000 | 772,736,000 | 587,510,000 |
| Short Term Debt | 500,000,000 | 349,861,000 | 86,000,000 | 355,972,000 | 0 |
| Total Current Liabilities | 1,678,040,000 | 1,779,421,000 | 1,568,231,000 | 1,729,600,000 | 1,084,803,000 |
| Long Term Debt | 977,702,000 | 1,326,107,000 | 1,261,738,000 | 945,257,000 | 1,305,424,000 |
| Total Liabilities | 4,297,765,000 | 4,701,512,000 | 4,075,573,000 | 3,676,532,000 | 3,328,210,000 |
| Shareholders Equity | |||||
| Retained Earnings | 7,373,462,000 | 6,978,119,000 | 6,423,730,000 | 5,621,103,000 | 4,984,739,000 |
| Total Shareholders Equity | 4,014,505,000 | 4,103,758,000 | 3,666,768,000 | 3,117,816,000 | 2,600,138,000 |
| Cash Flow Statement (Quarterly) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 570,886,000 | 728,287,000 | 969,351,000 | 760,806,000 |
| Depreciation & Amortization | 761,141,000 | 737,954,000 | 644,520,000 | 557,093,000 |
| Stock Based Compensation | 65,686,000 | 79,189,000 | 77,535,000 | 61,505,000 |
| Change in Working Capital | 60,556,000 | 58,039,000 | -147,988,000 | -269,603,000 |
| Operating Cash Flow | 1,483,156,000 | 1,744,618,000 | 1,776,882,000 | 1,223,898,000 |
| Investing Activities | ||||
| Capital Expenditure | -865,373,000 | -1,862,431,000 | -1,540,796,000 | -947,563,000 |
| Investments | -865,373,000 | -1,862,431,000 | -1,540,796,000 | -947,563,000 |
| Investing Cash Flow | -663,692,000 | -1,685,215,000 | -1,550,070,000 | -877,018,000 |
| Financing Activities | ||||
| Debt Repayment | -100,000,000 | -312,500,000 | -1,770,600,000 | 0 |
| Common Stock Issued/Repurchased | -550,282,000 | -196,588,000 | -331,210,000 | -180,191,000 |
| Dividends Paid | -175,543,000 | -173,898,000 | -166,724,000 | -124,442,000 |
| Financing Cash Flow | -825,825,000 | -57,986,000 | -530,434,000 | -304,633,000 |
| Summary | ||||
| Free Cash Flow | 617,783,000 | -117,813,000 | 236,086,000 | 276,335,000 |
| Net Change in Cash | -6,361,000 | 1,417,000 | -303,622,000 | 42,247,000 |
| Cash Flow Statement (Annual) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 570,886,000 | 728,287,000 | 969,351,000 | 760,806,000 | 506,035,000 |
| Depreciation & Amortization | 761,141,000 | 737,954,000 | 644,520,000 | 557,093,000 | 527,375,000 |
| Stock Based Compensation | 65,686,000 | 79,189,000 | 77,535,000 | 61,505,000 | 60,698,000 |
| Change in Working Capital | 60,556,000 | 58,039,000 | -147,988,000 | -269,603,000 | -14,567,000 |
| Operating Cash Flow | 1,483,156,000 | 1,744,618,000 | 1,776,882,000 | 1,223,898,000 | 1,122,859,000 |
| Investing Activities | |||||
| Capital Expenditure | -865,373,000 | -1,862,431,000 | -1,540,796,000 | -947,563,000 | -738,545,000 |
| Investments | -865,373,000 | -1,862,431,000 | -1,540,796,000 | -947,563,000 | -738,545,000 |
| Investing Cash Flow | -663,692,000 | -1,685,215,000 | -1,550,070,000 | -877,018,000 | -612,957,000 |
| Financing Activities | |||||
| Debt Repayment | -100,000,000 | -312,500,000 | -1,770,600,000 | 0 | -220,100,000 |
| Common Stock Issued/Repurchased | -550,282,000 | -196,588,000 | -331,210,000 | -180,191,000 | -119,390,000 |
| Dividends Paid | -175,543,000 | -173,898,000 | -166,724,000 | -124,442,000 | -114,234,000 |
| Financing Cash Flow | -825,825,000 | -57,986,000 | -530,434,000 | -304,633,000 | -231,600,000 |
| Summary | |||||
| Free Cash Flow | 617,783,000 | -117,813,000 | 236,086,000 | 276,335,000 | 384,314,000 |
| Net Change in Cash | -6,361,000 | 1,417,000 | -303,622,000 | 42,247,000 | 278,302,000 |